| Revenue | DKK 19,2M | +10% |
| EBITDA | DKK 1,8M | +135% |
| Net profit | DKK 1,4M | +151% |
| Total assets | DKK 10M | -37% |
| Equity | DKK 7,8M | +13% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23.764 | 17.382 | 20.473 | 17.431 | 19.155 |
| Staff expenses | -19.641 | -16.903 | -20.174 | -16.645 | -17.309 |
| EBITDA | 4.123 | 480 | 299 | 786 | 1.846 |
| Depreciation & amort. | -228 | -200 | -118 | -64 | -76 |
| EBIT | 3.895 | 280 | 181 | 722 | 1.770 |
| Net financials | -94 | -68 | -108 | -6 | 2 |
| Profit before tax | 3.801 | 212 | 73 | 716 | 1.772 |
| Tax | 858 | 56 | 20 | 168 | 398 |
| Net profit | 2.943 | 156 | 52 | 549 | 1.374 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.639 | 9.016 | 8.667 | 15.983 | 9.992 |
| Equity | 7.141 | 6.297 | 6.350 | 6.899 | 7.773 |
| Long-term debt | 512 | 512 | 530 | 501 | 388 |
| Short-term debt | 8.910 | 2.207 | 1.787 | 8.561 | 1.670 |
| Total debt | 9.422 | 2.719 | 2.317 | 9.062 | 2.058 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2017 | |
| Former (4) | ||
| Chairman | 2014 – 2014 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Mortensen Haystrup | Management | 0 companies |
| Jonas Ask Hamed | Board of Directors | 0 companies |
| Malene Lei Raben | Chairman | 0 companies |
| Karin Aurora Ulfsdotter Stjärne | Board of Directors | 0 companies |
| Gitte Charlotte Tækker Jensen | Board of Directors | 0 companies |
| Ulla Bækgaard Østbjerg | Chairman | 0 companies |