| Revenue | DKK -148K | -124% |
| EBITDA | DKK -148K | -124% |
| Net profit | DKK -138K | -123% |
| Total assets | DKK 6,8M | -24% |
| Equity | DKK 6,8M | -24% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -123 | -249 | 120 | 110 | -9 | 112 | 74 | 121 | 606 | -148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -40 | -129 | -123 | -249 | 33 | 110 | -9 | 112 | -1.872 | 121 | 606 | -148 |
| Depreciation & amort. | -0 | -0 | -15 | -16 | -48 | -84 | -84 | -84 | -84 | -37 | -37 | -19 | -19 |
| EBIT | -4 | -40 | -145 | -139 | -298 | -51 | 26 | -93 | 28 | -1.909 | 85 | 587 | -167 |
| Net financials | 0 | 30 | -19 | -66 | -455 | -479 | -494 | -116 | -116 | 290 | -65 | 22 | 29 |
| Profit before tax | -4 | -10 | -163 | -205 | -753 | -530 | 0 | 0 | 0 | 0 | 19 | 609 | -138 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -10 | -163 | -205 | -753 | -530 | -468 | -210 | -88 | -1.619 | 19 | 609 | -138 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.000 | 2.999 | 3.561 | 16.313 | 17.804 | 17.653 | 17.504 | 17.336 | 17.191 | 22.720 | 8.501 | 8.924 | 6.777 |
| Equity | 2.996 | 2.985 | 2.822 | 2.617 | 1.864 | 1.334 | 10.866 | 10.656 | 10.568 | 8.949 | 8.305 | 8.914 | 6.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.956 | 4.874 | 4.792 | 4.710 | 4.628 | 1.060 | 0 | 0 | 0 |
| Short-term debt | 5 | 14 | 739 | 13.696 | 10.984 | 11.445 | 1.846 | 1.970 | 1.994 | 12.711 | 196 | 9 | 0 |
| Total debt | 5 | 14 | 739 | 13.696 | 15.940 | 16.319 | 6.638 | 6.679 | 6.623 | 13.771 | 196 | 9 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Management | Management | 2013 | — | — |
JL Management | Management | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Line Lundvig Færch | Management | 0 companies |
| Jakob Lundvig Færch | Management | 0 companies |