| Revenue | DKK -125K | -1% |
| EBITDA | DKK -125K | +1% |
| Net profit | DKK 171K | +77% |
| Total assets | DKK 5,1M | -4% |
| Equity | DKK 5M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -94 | -98 | -119 | -127 | -125 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -94 | -98 | -119 | -127 | -125 |
| Depreciation & amort. | -22 | -22 | -22 | -22 | -22 |
| EBIT | -116 | -119 | -141 | -148 | -147 |
| Net financials | 200 | 217 | 520 | 245 | 317 |
| Profit before tax | 84 | 98 | 379 | 97 | 171 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 84 | 98 | 379 | 97 | 171 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.106 | 5.281 | 5.519 | 5.344 | 5.148 |
| Equity | 4.054 | 4.337 | 4.725 | 4.825 | 5.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.051 | 944 | 794 | 518 | 116 |
| Total debt | 1.051 | 944 | 794 | 518 | 116 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CB Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2014 – 2015 | |
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bruun Madsen | Chief Executive Officer | 0 companies |
| Brian Maarbjerg Busk | Board of Directors | 0 companies |
| Jesper Skovenborg | Chairman | 0 companies |
| Anders Horn Laustsen | Chairman | 0 companies |