| Revenue | DKK -35K | +2% |
| EBITDA | DKK -35K | -2% |
| Net profit | DKK 2,3M | +697% |
| Total assets | DKK 24M | +161% |
| Equity | DKK 19,1M | +109% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -2 | -1 | -1 | -1 | 39 | 1.255 | 1.243 | 480 | -34 | -34 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -2 | -1 | -1 | -1 | 39 | 1.255 | 1.243 | 480 | -34 | -34 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -2 | -1 | -1 | -1 | 39 | 1.255 | 1.243 | 480 | -34 | -34 | -35 |
| Net financials | 0 | -0 | 0 | 0 | 0 | -0 | 1.000 | 994 | 3.157 | 1.683 | 398 | 2.394 |
| Profit before tax | -37 | -2 | -1 | -1 | -1 | 39 | 2.255 | 2.236 | 3.638 | 1.648 | 364 | 2.359 |
| Tax | -9 | -0 | 0 | -0 | -0 | 9 | 277 | 273 | 144 | 40 | 77 | 72 |
| Net profit | -27 | -2 | -1 | -1 | -0 | 31 | 1.978 | 1.964 | 3.494 | 1.608 | 287 | 2.287 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 62 | 60 | 59 | 58 | 89 | 2.344 | 4.369 | 7.873 | 9.610 | 9.218 | 24.035 |
| Equity | 63 | 61 | 60 | 59 | 58 | 89 | 2.067 | 4.031 | 7.525 | 9.133 | 9.170 | 19.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 338 | 348 | 477 | 48 | 4.898 |
| Total debt | 1 | 2 | 0 | 0 | 0 | 0 | 277 | 338 | 348 | 477 | 48 | 4.898 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Lützner | Management | 0 companies |