| Revenue | DKK -15K | -131% |
| EBITDA | DKK -188K | -18% |
| Net profit | DKK -163K | -2% |
| Total assets | DKK 101K | +71% |
| Equity | DKK -538K | -43% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -1 | -1 | -1 | -1 | 0 | -25 | -111 | 153 | 47 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -16 | -268 | -207 | -173 |
| EBITDA | -5 | -1 | -1 | -1 | -1 | 0 | -61 | -127 | -115 | -160 | -188 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -1 | -1 | -1 | -1 | 0 | -61 | -127 | -115 | -160 | -188 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -6 | -2 | -0 | -16 |
| Profit before tax | -5 | -1 | -1 | -1 | -1 | 0 | -39 | -133 | -117 | -160 | -204 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | 12 | -28 | -15 | -0 | -41 |
| Net profit | -4 | -1 | -1 | -1 | -1 | 0 | -51 | -105 | -103 | -160 | -163 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 48 | 48 | 48 | 48 | 48 | 202 | 133 | 100 | 59 | 101 |
| Equity | 46 | 46 | 45 | 44 | 43 | 43 | -8 | -113 | -215 | -375 | -538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 2 | 3 | 4 | 5 | 5 | 209 | 245 | 315 | 434 | 639 |
| Total debt | 1 | 2 | 3 | 4 | 5 | 5 | 209 | 245 | 315 | 434 | 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2014 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JG Udlejning ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mo Shizhen | Founder | 0 companies |
| Jan Jønsson Granat | Chief Executive Officer | 0 companies |
| Mo Shizhen | Management | 0 companies |