| Revenue | DKK -131K | -14% |
| EBITDA | DKK -131K | +14% |
| Net profit | DKK -88K | -209% |
| Total assets | DKK 2,1M | -29% |
| Equity | DKK 2M | -4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 822 | 563 | 289 | 487 | 1.133 | 63 | 56 | 76 | -96 | -153 | -131 |
| Staff expenses | -274 | -459 | -459 | -604 | -578 | -66 | -10 | -0 | -0 | -0 | -0 |
| EBITDA | 548 | 104 | -331 | -117 | 555 | -2 | 66 | 76 | -96 | -153 | -131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 548 | 104 | -331 | -117 | 555 | -2 | 66 | 76 | -96 | -153 | -131 |
| Net financials | -4 | -572 | -276 | 339 | -64 | -466 | 1.168 | 1.471 | 3.190 | 316 | 43 |
| Profit before tax | 545 | -468 | -607 | 222 | 491 | -468 | 1.234 | 1.546 | 3.094 | 163 | -88 |
| Tax | 131 | 27 | -9 | -103 | 113 | -9 | 8 | 10 | 5 | 82 | -0 |
| Net profit | 414 | -495 | -598 | 324 | 378 | -460 | 1.226 | 1.536 | 3.089 | 81 | -88 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 828 | 1.098 | 1.142 | 1.227 | 614 | 1.547 | 2.625 | 4.467 | 2.889 | 2.065 |
| Equity | 414 | -131 | -729 | -403 | -24 | -484 | 779 | 2.259 | 4.421 | 2.132 | 2.043 |
| Long-term debt | 131 | 27 | 0 | 440 | 483 | 362 | 312 | 271 | 0 | 0 | 0 |
| Short-term debt | 247 | 933 | 1.827 | 1.105 | 769 | 737 | 455 | 95 | 46 | 757 | 21 |
| Total debt | 378 | 959 | 1.827 | 1.545 | 1.252 | 1.098 | 768 | 366 | 46 | 757 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|