| Revenue | DKK 25K | +49% |
| EBITDA | DKK 25K | +49% |
| Net profit | DKK 25K | +205% |
| Total assets | DKK 932K | -18% |
| Equity | DKK 879K | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 265 | 207 | 203 | 125 | 157 | 51 | -31 | -34 | -4 | 17 | 25 |
| Staff expenses | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 24 | 504 | 725 | 71 | 27 | -31 | -34 | -4 | 17 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 75 | 24 | 504 | 725 | 71 | 27 | -31 | -34 | -4 | 17 | 25 |
| Net financials | 0 | -12 | 402 | 687 | 547 | -176 | -949 | -561 | 1.044 | -38 | 0 |
| Profit before tax | 75 | 24 | 502 | 724 | 618 | -149 | -980 | -594 | 1.040 | -21 | 25 |
| Tax | -0 | 6 | 24 | 10 | 16 | 6 | -5 | -8 | -1 | 4 | -0 |
| Net profit | 75 | 18 | 478 | 714 | 603 | -155 | -975 | -586 | 1.041 | -24 | 25 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 128 | 621 | 1.261 | 1.855 | 1.687 | 687 | 139 | 1.066 | 1.142 | 932 |
| Equity | 92 | 115 | 563 | 1.226 | 1.778 | 1.568 | 539 | -49 | 887 | 863 | 879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 14 | 59 | 35 | 77 | 118 | 149 | 187 | 179 | 279 | 53 |
| Total debt | 14 | 14 | 59 | 35 | 77 | 118 | 149 | 187 | 179 | 279 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|