| Revenue | DKK 1M | -616% |
| EBITDA | DKK 449K | +163% |
| Net profit | DKK -353K | -191% |
| Total assets | DKK 11,3M | -14% |
| Equity | DKK 232K | -60% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 695 | 276 | 251 | 1.250 | 3.042 | 1.137 | 1.045 | 909 | 125 | 1.750 | -195 | 1.005 |
| Staff expenses | -243 | -242 | -486 | -486 | -485 | -489 | -516 | -456 | -0 | -515 | -518 | -556 |
| EBITDA | 452 | 82 | -235 | 781 | 2.557 | 648 | 529 | 453 | 125 | 1.236 | -713 | 449 |
| Depreciation & amort. | -20 | 24 | -8 | 8 | -40 | -62 | -6 | -25 | -25 | -9 | -9 | -9 |
| EBIT | 432 | 58 | -243 | 773 | 2.517 | 585 | 523 | 429 | 101 | 1.226 | -722 | 440 |
| Net financials | -63 | -83 | -154 | -255 | -272 | -316 | -314 | -413 | -545 | 1.452 | 1.219 | -1.035 |
| Profit before tax | 369 | -24 | -397 | 518 | 2.245 | 269 | 209 | 16 | -444 | 2.678 | 497 | -595 |
| Tax | 91 | -5 | -77 | 118 | 493 | 65 | 53 | 9 | -92 | 558 | 111 | -242 |
| Net profit | 278 | -19 | -320 | 400 | 1.752 | 204 | 156 | 7 | -352 | 2.120 | 386 | -353 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.384 | 4.202 | 5.044 | 7.208 | 10.156 | 11.557 | 12.895 | 12.833 | 13.658 | 11.669 | 13.082 | 11.289 |
| Equity | 328 | 31 | -289 | 111 | 1.863 | 267 | 423 | 431 | 79 | 2.199 | 585 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.055 | 4.172 | 5.334 | 7.097 | 8.293 | 11.290 | 12.472 | 12.402 | 13.579 | 9.470 | 12.497 | 11.057 |
| Total debt | 4.055 | 4.172 | 5.334 | 7.097 | 8.293 | 11.290 | 12.472 | 12.402 | 13.579 | 9.470 | 12.497 | 11.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING 1998 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hans Bendixen | Chief Executive Officer | 0 companies |