| Revenue | DKK -82K | +10% |
| EBITDA | DKK -257K | -206% |
| Net profit | DKK -451K | -158% |
| Total assets | DKK 1,1M | +76% |
| Equity | DKK -16K | -104% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | -36 | -32 | -36 | -21 | 2.633 | 2.441 | 2.025 | 1.434 | 17 | -74 | -82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -557 | -643 | -829 | -465 | -67 | -10 | -175 |
| EBITDA | 200 | -36 | -32 | -36 | -21 | 276 | 1.797 | 1.197 | 863 | -156 | -84 | -257 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 | -77 | -162 |
| EBIT | 200 | -36 | -32 | -36 | -21 | 276 | 1.797 | 1.197 | 863 | -259 | -161 | -418 |
| Net financials | -8 | -13 | -58 | -29 | -0 | 0 | -4 | 57 | 63 | 12 | 7 | -33 |
| Profit before tax | 191 | -49 | -89 | -65 | -22 | 276 | 1.794 | 1.253 | 926 | -247 | -154 | -451 |
| Tax | 47 | -0 | -5 | -0 | -0 | 17 | 395 | 276 | 205 | -54 | 20 | -0 |
| Net profit | 144 | -49 | -84 | -65 | -22 | 259 | 1.399 | 977 | 722 | -193 | -175 | -451 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 197 | 139 | 49 | 45 | 832 | 2.159 | 4.653 | 5.054 | 762 | 601 | 1.059 |
| Equity | 224 | 175 | 92 | 27 | 5 | 264 | 1.479 | 1.057 | 802 | 609 | 435 | -16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 22 | 48 | 22 | 40 | 568 | 680 | 3.596 | 4.252 | 153 | 166 | 1.076 |
| Total debt | 68 | 22 | 48 | 22 | 40 | 568 | 680 | 3.596 | 4.252 | 153 | 166 | 1.076 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PHA HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Høgh Andersen | Chairman | 0 companies |