| Revenue | DKK 16,7M | -1% |
| EBITDA | DKK 11,9M | -2% |
| Net profit | DKK 1,7M | -40% |
| Total assets | DKK 128,4M | -3% |
| Equity | DKK 31,8M | +6% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 665 | 3.415 | 5.230 | 5.997 | 7.979 | 11.537 | 12.888 | 14.677 | 22.450 | 16.850 | 16.669 |
| Staff expenses | -2.038 | -2.483 | -2.356 | -2.502 | -3.222 | -4.204 | -3.763 | -4.422 | -4.680 | -4.696 | -4.805 |
| EBITDA | 5.415 | 2.944 | 2.857 | 3.342 | 4.448 | 7.279 | 9.014 | 9.873 | 17.703 | 12.047 | 11.863 |
| Depreciation & amort. | 817 | 1.702 | 1.774 | -1.992 | -2.480 | -2.857 | -3.521 | -3.793 | -4.363 | -4.607 | -4.989 |
| EBIT | 4.599 | 1.242 | 1.084 | 1.350 | 1.968 | 4.422 | 5.492 | 6.079 | 13.339 | 7.440 | 6.874 |
| Net financials | -354 | -351 | -396 | -276 | -274 | -683 | -514 | -425 | -1.964 | -4.156 | -4.562 |
| Profit before tax | 4.244 | 891 | 688 | 1.074 | 1.694 | 3.739 | 4.979 | 5.654 | 11.376 | 3.284 | 2.312 |
| Tax | 691 | 25 | 624 | 247 | 179 | 1.100 | 700 | 1.215 | 2.311 | 471 | 623 |
| Net profit | 3.554 | 866 | 64 | 827 | 1.514 | 2.639 | 4.279 | 4.439 | 9.064 | 2.813 | 1.689 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.143 | 18.673 | 17.020 | 17.572 | 25.162 | 41.389 | 49.190 | 67.319 | 97.706 | 132.595 | 128.397 |
| Equity | 3.604 | 4.469 | 4.534 | 5.360 | 6.875 | 9.514 | 13.792 | 18.231 | 27.296 | 30.109 | 31.798 |
| Long-term debt | 11.683 | 11.566 | 9.414 | 8.831 | 11.453 | 25.804 | 25.384 | 23.745 | 52.746 | 63.381 | 125.513 |
| Short-term debt | 1.616 | 2.371 | 2.190 | 2.415 | 5.696 | 3.833 | 7.350 | 22.157 | 13.344 | 34.546 | 18.118 |
| Total debt | 13.298 | 13.937 | 11.604 | 11.245 | 17.149 | 29.637 | 32.734 | 45.903 | 66.090 | 97.926 | 143.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frede Helmuth Jørgensen | Founder | 0 companies |