| Revenue | DKK 904K | -12% |
| EBITDA | DKK 904K | -12% |
| Net profit | DKK -1,7M | -3193% |
| Total assets | DKK 14,1M | -17% |
| Equity | DKK 269K | -86% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 719 | 665 | 676 | 736 | 742 | 764 | 749 | 817 | 871 | 1.021 | 937 | 1.029 | 904 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 719 | 665 | 676 | 736 | 742 | 764 | 749 | 817 | 871 | 1.021 | 937 | 1.029 | 904 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 719 | 665 | 676 | 736 | 742 | 764 | 749 | 817 | 871 | 1.021 | 937 | 1.029 | 904 |
| Net financials | 384 | 867 | -469 | 764 | -121 | 101 | -374 | 539 | 3.421 | 184 | -126 | -253 | -76 |
| Profit before tax | 1.103 | 1.532 | 206 | 1.501 | 621 | 865 | 375 | 1.357 | 4.292 | 1.205 | 910 | -272 | -2.351 |
| Tax | 76 | 73 | 78 | -35 | 101 | 104 | 133 | 112 | 230 | 48 | 41 | -222 | -682 |
| Net profit | 1.027 | 1.459 | 129 | 1.536 | 520 | 761 | 242 | 1.245 | 4.062 | 1.040 | 869 | -51 | -1.669 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.701 | 18.102 | 18.570 | 17.923 | 18.697 | 19.478 | 29.691 | 30.245 | 30.772 | 17.200 | 17.640 | 17.019 | 14.127 |
| Equity | 4.634 | 6.093 | 6.222 | 7.757 | 8.277 | 9.038 | 9.281 | 10.525 | 14.587 | 1.120 | 1.989 | 1.938 | 269 |
| Long-term debt | 11.203 | 10.088 | 10.401 | 8.321 | 8.518 | 8.264 | 17.860 | 17.134 | 14.040 | 13.567 | 13.348 | 13.031 | 12.470 |
| Short-term debt | 337 | 395 | 421 | 394 | 398 | 619 | 940 | 923 | 482 | 743 | 458 | 382 | 394 |
| Total debt | 11.540 | 10.483 | 10.822 | 8.715 | 8.916 | 8.883 | 18.800 | 18.057 | 14.522 | 14.310 | 13.806 | 13.413 | 12.863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2013 | — | — |
SS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DGE SELSKABERNE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jungersen | Management | 0 companies |
| Sonja Skall | Management | 0 companies |