| Revenue | DKK 6,5M | +0% |
| EBITDA | DKK -1,1M | -342% |
| Net profit | DKK -1M | -950% |
| Total assets | DKK 5,9M | +20% |
| Equity | DKK -1,6M | -162% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | -293 | -6 | 2.674 | 4.567 | 6.455 | 6.470 |
| Staff expenses | -0 | -0 | -3.194 | -5.751 | -6.018 | -7.530 |
| EBITDA | -293 | -6 | -520 | -1.373 | 438 | -1.061 |
| Depreciation & amort. | -0 | -0 | -548 | -276 | -230 | -180 |
| EBIT | -293 | -6 | -1.068 | -1.649 | 208 | -1.241 |
| Net financials | -1 | 0 | -28 | -59 | -46 | -56 |
| Profit before tax | -294 | -6 | -1.096 | -1.708 | 162 | -1.297 |
| Tax | -39 | -4 | -239 | -370 | 42 | -279 |
| Net profit | -256 | -2 | -857 | -1.337 | 120 | -1.018 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 154 | 147 | 5.142 | 6.020 | 4.935 | 5.924 |
| Equity | 144 | 143 | -311 | -748 | -628 | -1.646 |
| Long-term debt | 0 | 0 | 0 | 1.200 | 1.200 | 1.200 |
| Short-term debt | 10 | 4 | 5.453 | 5.568 | 4.363 | 6.370 |
| Total debt | 10 | 4 | 5.453 | 6.768 | 5.563 | 7.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HC Management | Management | 2016 | — | — |
VE Management | Management | 2020 | — | — |
OL Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DanSelection A/S | Company | 100.0% | 100.0% | 2020 |
DANBLUMEN A/S | Company | 100.0% | 100.0% | 2014 |
Maleos ApS | Company | 25.0% | 25.0% | 2017 |
DB Group ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Stæhr | Chief Executive Officer | 0 companies |
| Henrik Christensen | Management | 0 companies |
| Visti Egelund | Management | 0 companies |
| Ove Lundager | Founder | 0 companies |
| Olga Lundager | Chairman | 0 companies |
| Lone Sørensen Kousted | Board of Directors | 0 companies |
| Helle Freundlich Andersen | Chairman | 0 companies |
| Per Siggaard Christensen | Board of Directors | 0 companies |
| Jan Marthedal Knudsen | Board of Directors | 0 companies |
| Klaus Damgaard Bentsen | Board of Directors | 0 companies |
| Torben Ravn Moth Madsen | Board of Directors | 0 companies |