| Revenue | DKK 2,1M | +1% |
| EBITDA | DKK 2,1M | +1% |
| Net profit | DKK 1,4M | -51% |
| Total assets | DKK 28,4M | +0% |
| Equity | DKK 13,8M | +12% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.391 | 725 | 258 | 800 | 1.099 | 1.201 | 1.234 | 1.313 | 1.416 | 2.065 | 1.473 | 2.067 | 2.078 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.391 | 725 | 258 | 800 | 1.099 | 1.201 | 1.234 | 1.313 | 1.416 | 2.065 | 1.473 | 2.067 | 2.078 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.391 | 725 | 258 | 800 | 1.099 | 1.201 | 1.234 | 1.313 | 1.416 | 2.065 | 1.473 | 2.067 | 2.078 |
| Net financials | -259 | -171 | -127 | -6 | -48 | -25 | 12 | 89 | -51 | -87 | -124 | -268 | -221 |
| Profit before tax | 1.132 | 554 | 131 | 794 | 1.052 | 1.176 | 1.246 | 1.402 | 1.365 | 1.978 | 9.949 | 3.825 | 1.857 |
| Tax | 289 | 128 | 12 | -219 | 221 | 262 | 278 | 285 | 300 | 367 | 1.641 | 95 | 363 |
| Net profit | 843 | 425 | 119 | 1.013 | 831 | 914 | 968 | 1.118 | 1.065 | 1.520 | 7.760 | 2.983 | 1.448 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.469 | 18.444 | 18.238 | 18.531 | 19.044 | 19.640 | 20.756 | 21.501 | 22.313 | 17.729 | 26.331 | 28.357 | 28.354 |
| Equity | 6.829 | 7.255 | 7.374 | 8.388 | 9.218 | 10.133 | 11.101 | 12.218 | 13.283 | 1.601 | 9.362 | 12.345 | 13.793 |
| Long-term debt | 8.390 | 7.863 | 7.569 | 7.159 | 6.856 | 6.174 | 5.826 | 5.311 | 5.405 | 5.039 | 4.675 | 4.311 | 3.948 |
| Short-term debt | 355 | 431 | 400 | 418 | 381 | 722 | 1.196 | 1.314 | 969 | 8.386 | 7.677 | 6.615 | 5.504 |
| Total debt | 8.746 | 8.294 | 7.969 | 7.578 | 7.237 | 6.896 | 7.021 | 6.625 | 6.373 | 13.425 | 12.352 | 10.927 | 9.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2013 | — | — |
SS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DGE SELSKABERNE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jungersen | Management | 0 companies |
| Sonja Skall | Management | 0 companies |