| Revenue | DKK 1,9M | +624% |
| EBITDA | DKK 1,9M | +624% |
| Net profit | DKK 1,5M | +861% |
| Total assets | DKK 3,9M | +432% |
| Equity | DKK 1,9M | +303% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 0 | 23 | 168 | 180 | 90 | 341 | 260 | 604 | -10 | 260 | 1.885 |
| Staff expenses | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 0 | 23 | -47 | 82 | -44 | 341 | 260 | 604 | -10 | 260 | 1.885 |
| Depreciation & amort. | -0 | -19 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -5 |
| EBIT | 1 | -18 | -7 | -47 | 82 | -44 | 341 | 260 | 604 | -10 | 211 | 1.880 |
| Net financials | 0 | 1.068 | 299 | 82 | 104 | -1 | -343 | -78 | -1.056 | -41 | -38 | -5 |
| Profit before tax | 1 | 1.050 | 292 | 35 | 186 | -46 | -2 | 181 | -452 | -51 | 173 | 1.875 |
| Tax | 0 | -4 | -1 | -0 | 41 | -0 | -0 | -0 | 431 | -1 | 21 | 415 |
| Net profit | 1 | 1.054 | 293 | 35 | 145 | -46 | -2 | 181 | -883 | -50 | 152 | 1.459 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90 | 1.410 | 1.657 | 1.706 | 1.892 | 1.463 | 1.416 | 1.664 | 1.056 | 853 | 724 | 3.852 |
| Equity | 81 | 1.134 | 1.378 | 1.412 | 1.475 | 1.244 | 1.122 | 1.304 | 420 | 370 | 461 | 1.860 |
| Long-term debt | 0 | 54 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 406 |
| Short-term debt | 10 | 222 | 222 | 294 | 417 | 224 | 294 | 360 | 636 | 483 | 208 | 1.585 |
| Total debt | 10 | 276 | 279 | 294 | 417 | 224 | 294 | 360 | 636 | 483 | 262 | 1.991 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|