| Revenue | DKK 3M | -6% |
| EBITDA | DKK 3M | -6% |
| Net profit | DKK -10,4M | -198% |
| Total assets | DKK 48,9M | -19% |
| Equity | DKK 7,8M | -57% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.176 | 2.033 | 993 | 1.765 | 2.243 | 2.240 | 2.304 | 2.725 | 2.709 | 5.214 | 2.801 | 3.158 | 2.961 |
| Staff expenses | -391 | -397 | -306 | -284 | -47 | -129 | -169 | -201 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 785 | 1.636 | 687 | 1.481 | 2.195 | 2.111 | 2.135 | 2.523 | 2.709 | 5.214 | 2.801 | 3.158 | 2.961 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 785 | 1.636 | 687 | 1.481 | 2.195 | 2.111 | 2.135 | 2.523 | 2.709 | 5.214 | 2.801 | 3.158 | 2.961 |
| Net financials | -1.113 | -895 | -651 | -144 | -265 | -256 | -150 | 264 | -430 | -205 | -246 | -338 | -312 |
| Profit before tax | -328 | 741 | 36 | 1.337 | 1.930 | 1.855 | 1.985 | 2.788 | 2.279 | 5.010 | 4.781 | 13.600 | -10.091 |
| Tax | -52 | 162 | -58 | -542 | 366 | 426 | 445 | 505 | 501 | 653 | 227 | 2.049 | 565 |
| Net profit | -276 | 579 | 94 | 1.879 | 1.565 | 1.428 | 1.540 | 2.283 | 1.778 | 3.758 | 3.729 | 10.607 | -10.393 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.308 | 47.936 | 47.944 | 48.888 | 50.662 | 51.905 | 53.898 | 55.604 | 57.400 | 47.175 | 49.521 | 60.311 | 48.926 |
| Equity | 4.269 | 4.848 | 4.941 | 6.820 | 8.385 | 9.813 | 11.353 | 13.636 | 15.414 | 3.838 | 7.567 | 18.174 | 7.781 |
| Long-term debt | 33.926 | 33.848 | 33.570 | 32.829 | 32.532 | 31.930 | 31.425 | 30.329 | 30.383 | 29.740 | 29.098 | 28.511 | 27.920 |
| Short-term debt | 2.260 | 2.387 | 2.579 | 2.908 | 3.265 | 3.532 | 4.340 | 4.710 | 4.674 | 6.368 | 4.987 | 3.236 | 2.968 |
| Total debt | 36.186 | 36.234 | 36.149 | 35.737 | 35.797 | 35.462 | 35.765 | 35.039 | 35.057 | 36.108 | 34.086 | 31.747 | 30.887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2013 | — | — |
SS Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DGE SELSKABERNE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jungersen | Management | 0 companies |
| Sonja Skall | Management | 0 companies |