| Revenue | DKK 442K | -65% |
| EBITDA | DKK -31K | -112% |
| Net profit | DKK 67K | -82% |
| Total assets | DKK 3,7M | -8% |
| Equity | DKK 3,6M | +0% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 289 | 592 | 592 | 218 | 11 | 165 | 932 | 736 | 543 | 1.251 | 442 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -114 | -305 | -1.003 | -472 |
| EBITDA | -7 | 289 | 592 | 592 | 218 | 11 | 165 | 932 | 622 | 238 | 248 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 289 | 592 | 592 | 218 | 11 | 165 | 932 | 622 | 238 | 248 | -31 |
| Net financials | 1.427 | 1.324 | 180 | 0 | -5 | -2.943 | -12 | 584 | -241 | -171 | 231 | 117 |
| Profit before tax | 1.422 | 1.613 | 771 | 592 | 214 | -2.932 | 153 | 1.516 | 381 | 67 | 479 | 86 |
| Tax | -0 | 65 | 136 | 134 | 46 | -1 | 35 | 338 | 92 | 18 | 115 | 19 |
| Net profit | 1.422 | 1.547 | 636 | 458 | 168 | -2.931 | 118 | 1.178 | 288 | 49 | 364 | 67 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.429 | 3.816 | 4.537 | 5.112 | 4.881 | 1.907 | 2.083 | 3.749 | 3.375 | 3.324 | 4.059 | 3.741 |
| Equity | 2.172 | 3.719 | 4.305 | 4.659 | 4.827 | 1.846 | 1.914 | 3.042 | 3.280 | 3.280 | 3.589 | 3.588 |
| Long-term debt | 0 | 0 | 136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 97 | 97 | 453 | 54 | 62 | 169 | 707 | 95 | 44 | 470 | 153 |
| Total debt | 257 | 97 | 233 | 453 | 54 | 62 | 169 | 707 | 95 | 44 | 470 | 153 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|