| Revenue | DKK -17K | +9% |
| EBITDA | DKK -377K | +0% |
| Net profit | DKK -973K | -165% |
| Total assets | DKK 39,3M | -1% |
| Equity | DKK 38,5M | -3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | — | — | — | 0 | -15 | -5 | -10 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -380 | -360 | -360 | -360 | -360 |
| EBITDA | -5 | -6 | -6 | -6 | -7 | -7 | -7 | -38 | -395 | -365 | -370 | -375 | -377 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -7 | -7 | -7 | -38 | -395 | -365 | -370 | -375 | -377 |
| Net financials | -456 | 66 | 206 | 810 | 1.001 | -596 | 727 | 23.814 | 2.922 | -221 | 1.265 | 8 | -596 |
| Profit before tax | -461 | 60 | 200 | 804 | 994 | -603 | 719 | 23.776 | 2.527 | -585 | 895 | -367 | -973 |
| Tax | -1 | -1 | 2 | 3 | 2 | -4 | -7 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -460 | 62 | 198 | 802 | 992 | -599 | 727 | 23.776 | 2.527 | -585 | 895 | -367 | -973 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.919 | 14.044 | 14.141 | 13.812 | 14.801 | 13.076 | 12.292 | 49.094 | 51.433 | 51.267 | 52.523 | 39.813 | 39.338 |
| Equity | 13.914 | 13.877 | 13.975 | 13.807 | 14.696 | 12.597 | 11.824 | 38.112 | 40.526 | 39.440 | 40.218 | 39.728 | 38.506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 167 | 165 | 5 | 104 | 479 | 469 | 10.982 | 10.907 | 11.827 | 12.305 | 84 | 833 |
| Total debt | 5 | 167 | 165 | 5 | 104 | 479 | 469 | 10.982 | 10.907 | 11.827 | 12.305 | 84 | 833 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|