| Revenue | DKK -57K | -50% |
| EBITDA | DKK -57K | +50% |
| Net profit | DKK -250K | +13% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK -2,8M | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -53 | -27 | -31 | -28 | -33 | -42 | -51 | -26 | -68 | -60 | -113 | -57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -53 | -27 | -31 | -28 | -33 | -42 | -51 | -26 | -68 | -60 | -113 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -53 | -27 | -31 | -28 | -33 | -42 | -51 | -26 | -68 | -60 | -113 | -57 |
| Net financials | -1 | -4 | -7 | -11 | -14 | -9 | -11 | -4 | -5 | -55 | -80 | -253 | -263 |
| Profit before tax | -37 | -56 | -34 | -42 | -42 | -42 | -52 | -56 | -31 | -123 | -3.368 | -367 | -320 |
| Tax | -9 | -14 | -8 | -92 | -9 | -9 | -11 | -12 | -7 | -27 | -741 | -81 | -70 |
| Net profit | -28 | -43 | -26 | 51 | -33 | -33 | -41 | -44 | -24 | -96 | -2.627 | -286 | -250 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.091 | 7.148 | 7.148 | 7.151 | 7.157 | 7.163 | 7.170 | 7.177 | 7.177 | 7.177 | 4.084 | 4.027 | 4.081 |
| Equity | 6.361 | 6.318 | 6.292 | 6.343 | 6.310 | 6.277 | 6.236 | 6.193 | 6.169 | 404 | -2.222 | -2.508 | -2.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 136 | 163 | 198 | 237 | 276 | 324 | 375 | 399 | 6.163 | 6.307 | 6.536 | 6.839 |
| Total debt | 37 | 136 | 163 | 198 | 237 | 276 | 324 | 375 | 399 | 6.163 | 6.307 | 6.536 | 6.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DGE SELSKABERNE ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jungersen | Management | 0 companies |
| Sonja Skall | Chairman | 0 companies |
| Maja Bliksted Skall | Board of Directors | 0 companies |