| Revenue | DKK 286K | -5% |
| EBITDA | DKK 286K | -5% |
| Net profit | DKK 44K | -55% |
| Total assets | DKK 6,5M | -4% |
| Equity | DKK 1,6M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 493 | 460 | 253 | — | 258 | 224 | 164 | 681 | 433 | 301 | 286 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 493 | 460 | 253 | 0 | 258 | 224 | 164 | 681 | 433 | 301 | 286 |
| Depreciation & amort. | -4 | -25 | -25 | -25 | -0 | -25 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | 83 | 467 | 434 | 228 | 0 | 233 | 198 | 138 | 655 | 407 | 276 | 261 |
| Net financials | -39 | -224 | 0 | 0 | 0 | -209 | -163 | -132 | -129 | -127 | -142 | -196 |
| Profit before tax | 43 | 243 | 210 | 7 | 0 | 24 | 35 | 6 | 526 | 280 | 134 | 64 |
| Tax | 1 | 58 | 48 | -0 | -0 | 19 | 28 | -24 | 124 | 70 | 36 | 20 |
| Net profit | 42 | 185 | 162 | 7 | 0 | 5 | 7 | 30 | 403 | 210 | 98 | 44 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.438 | 6.473 | 6.591 | 6.440 | 0 | 6.679 | 6.949 | 6.733 | 7.147 | 6.902 | 6.776 | 6.523 |
| Equity | 122 | 308 | 470 | 477 | 0 | 802 | 809 | 839 | 1.242 | 1.452 | 1.549 | 1.594 |
| Long-term debt | 6.180 | 5.929 | 5.844 | 5.921 | 0 | 5.595 | 5.920 | 5.616 | 5.369 | 5.098 | 4.890 | 4.672 |
| Short-term debt | 136 | 236 | 277 | 42 | 0 | 282 | 221 | 277 | 536 | 352 | 336 | 258 |
| Total debt | 6.315 | 6.165 | 6.121 | 5.963 | 0 | 5.878 | 6.141 | 5.894 | 5.905 | 5.450 | 5.227 | 4.930 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 2013 | — | — |
AK Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A. KOLBYE ApS | Company | 50.0% | 50.0% | 2013 |
ALS KOLBYE HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Kolbye | Management | 0 companies |
| Allan Kolbye | Management | 0 companies |