| Revenue | DKK -8K | -50% |
| EBITDA | DKK -8K | +50% |
| Net profit | DKK 343K | +440% |
| Total assets | DKK 3,6M | +13% |
| Equity | DKK 950K | +56% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | — | — | -6 | -6 | -15 | -7 | -14 | -7 | -10 | -21 | -16 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -1 | -4 | -6 | -6 | -15 | -7 | -14 | -7 | -10 | -21 | -16 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -1 | -4 | -6 | -6 | -15 | -7 | -14 | -7 | -10 | -21 | -16 | -8 |
| Net financials | 375 | -203 | -663 | -3 | -663 | -20 | 20 | -248 | 1.100 | 419 | 373 | -101 | 338 |
| Profit before tax | 367 | -210 | -669 | -9 | -669 | -35 | 13 | -262 | 1.093 | 410 | 352 | -117 | 330 |
| Tax | -0 | -0 | -0 | -2 | -2 | 11 | -0 | -0 | -0 | -95 | -17 | -16 | -12 |
| Net profit | 367 | -204 | -667 | -7 | -667 | -46 | 13 | -262 | 1.093 | 505 | 369 | -101 | 343 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 961 | 771 | 593 | 1.909 | 1.309 | 1.075 | 1.134 | 1.510 | 2.560 | 3.255 | 3.411 | 3.209 | 3.610 |
| Equity | 868 | 663 | -4 | -11 | -678 | -724 | -711 | -973 | 120 | 625 | 874 | 608 | 950 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 107 | 405 | 1.719 | 1.987 | 1.799 | 1.844 | 1.982 | 2.440 | 2.630 | 2.537 | 2.601 | 2.660 |
| Total debt | 93 | 107 | 405 | 1.719 | 1.987 | 1.799 | 1.844 | 2.482 | 2.440 | 2.630 | 2.537 | 2.601 | 2.660 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|