| Revenue | DKK 9,4M | +2% |
| EBITDA | DKK -1M | +76% |
| Net profit | DKK -773K | +75% |
| Total assets | DKK 12,9M | -26% |
| Equity | DKK 4,7M | -14% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.426 | 13.387 | 10.980 | 19.413 | 16.059 | 9.201 | 9.379 |
| Staff expenses | -4.366 | -10.845 | -9.526 | -10.773 | -12.330 | -13.399 | -10.394 |
| EBITDA | 60 | 2.542 | 1.454 | 8.640 | 3.730 | -4.198 | -1.016 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -19 |
| EBIT | 60 | 2.542 | 1.454 | 8.640 | 3.730 | -4.198 | -1.034 |
| Net financials | -8 | -110 | 35 | 27 | 278 | 263 | 46 |
| Profit before tax | 53 | 2.432 | 1.489 | 8.667 | 4.008 | -3.935 | -989 |
| Tax | 10 | 559 | 279 | 1.907 | 889 | -865 | -216 |
| Net profit | 42 | 1.873 | 1.210 | 6.760 | 3.119 | -3.070 | -773 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|
| Total assets | 9.801 | 10.945 | 12.662 | 29.105 | 21.652 | 17.561 | 12.929 |
| Equity | 542 | 2.416 | 3.626 | 10.386 | 13.505 | 5.435 | 4.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 407 |
| Short-term debt | 9.209 | 7.563 | 8.491 | 16.279 | 4.986 | 11.213 | 7.163 |
| Total debt | 9.209 | 7.563 | 8.491 | 16.279 | 4.986 | 11.213 | 7.570 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BKH GRUPPEN A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Korsholm Hansen | Chief Executive Officer | 0 companies |
| Jesper Seidelin Nordby | Chief Executive Officer | 0 companies |
| Niels Bach Svenningsen | Deputy Chairman | 0 companies |
| Børge Korsholm Hansen | Chairman | 0 companies |
| Henrik Hübner | Chairman | 0 companies |
| Jesper Baagøe-Kronborg | Board of Directors | 0 companies |