| Revenue | DKK 386K | +3% |
| EBITDA | DKK 10K | -92% |
| Net profit | DKK -108K | -3173% |
| Total assets | DKK 246K | -33% |
| Equity | DKK 170K | -39% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | 97 | -108 | 232 | 388 | 655 | 443 | 450 | 382 | 414 | 376 | 386 |
| Staff expenses | -0 | -0 | -0 | -161 | -277 | -521 | -315 | -336 | -270 | -317 | -250 | -376 |
| EBITDA | -74 | 97 | -108 | 71 | 111 | 134 | 128 | 115 | 112 | 96 | 126 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -40 | -40 | -42 | -77 | -106 | -115 | -122 | -126 |
| EBIT | -74 | 97 | -108 | 55 | 71 | 94 | 86 | 38 | 6 | -18 | 4 | -116 |
| Net financials | 0 | 0 | -0 | -3 | 0 | -0 | -0 | -1 | -1 | -1 | 1 | 1 |
| Profit before tax | -74 | 97 | -109 | 52 | 71 | 94 | 86 | 36 | 5 | -19 | 5 | -114 |
| Tax | -18 | 24 | -24 | 12 | -4 | -21 | 70 | 8 | 1 | -4 | 1 | -6 |
| Net profit | -56 | 73 | -85 | 40 | 75 | 115 | 16 | 28 | 3 | -15 | 4 | -108 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 115 | 17 | 232 | 180 | 359 | 340 | 519 | 377 | 377 | 365 | 246 |
| Equity | 24 | 97 | 12 | 52 | 128 | 242 | 259 | 287 | 290 | 275 | 279 | 170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 19 | 5 | 180 | 52 | 105 | 37 | 179 | 33 | 52 | 36 | 33 |
| Total debt | 15 | 19 | 5 | 180 | 52 | 117 | 37 | 179 | 33 | 52 | 36 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2013 | — | — |
HM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HALIBUT ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Jacobsen | Management | 0 companies |
| Helle Manscher | Management | 0 companies |