| Revenue | DKK 7,7M | -62% |
| EBITDA | DKK 7,7M | -62% |
| Net profit | DKK 994K | -93% |
| Total assets | DKK 77M | -10% |
| Equity | DKK 76,9M | -10% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.427 | 10.722 | 11.193 | 8.096 | 10.773 | 9.925 | 11.359 | 9.809 | 10.445 | 18.333 | 20.376 | 7.721 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.427 | 10.722 | 11.193 | 8.096 | 10.773 | 9.925 | 11.359 | 9.809 | 10.445 | 18.333 | 20.376 | 7.721 |
| Depreciation & amort. | -373 | -5.100 | -5.101 | -5.106 | -5.106 | -5.106 | -4.803 | -4.803 | -4.805 | -4.840 | -6.727 | -6.727 |
| EBIT | 1.055 | 5.622 | 6.091 | 2.990 | 5.667 | 4.819 | 6.556 | 5.006 | 5.640 | 13.494 | 13.649 | 994 |
| Net financials | -1.109 | -2.416 | -2.129 | -1.991 | -1.883 | -1.218 | -573 | -450 | -331 | -161 | 4 | -0 |
| Profit before tax | -55 | 3.206 | 3.963 | 999 | 3.784 | 3.601 | 5.984 | 4.557 | 5.309 | 13.333 | 13.652 | 994 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -55 | 3.206 | 3.963 | 999 | 3.784 | 3.601 | 5.984 | 4.557 | 5.309 | 13.333 | 13.652 | 994 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121.287 | 110.876 | 105.843 | 100.912 | 96.329 | 90.690 | 85.863 | 81.006 | 76.762 | 91.603 | 85.854 | 76.978 |
| Equity | 31.333 | 33.511 | 37.579 | 38.959 | 43.541 | 47.488 | 53.472 | 58.028 | 61.338 | 91.542 | 85.794 | 76.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89.954 | 77.365 | 68.263 | 61.953 | 52.788 | 43.202 | 32.391 | 22.977 | 15.424 | 61 | 60 | 90 |
| Total debt | 89.954 | 77.365 | 68.263 | 61.953 | 52.788 | 43.202 | 32.391 | 22.977 | 15.424 | 61 | 60 | 90 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 20.0% | 20.0% | 2013 | |
SHC HOLDING, ASAA ApS | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hjelm Christensen | Board of Directors | 0 companies |
| Annegrethe Kristine Kristensen | Board of Directors | 0 companies |