| Revenue | DKK 13,7M | -10% |
| EBITDA | DKK -9,1M | +18% |
| Net profit | DKK -10,6M | -15% |
| Total assets | DKK 37,1M | -13% |
| Equity | DKK 12,5M | -46% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | 0 | 15.271 | 13.698 |
| Staff expenses | -21.289 | -26.331 | -22.740 |
| EBITDA | 1.199 | -11.078 | -9.108 |
| Depreciation & amort. | -2.582 | -910 | -4.373 |
| EBIT | -1.383 | -11.988 | -13.481 |
| Net financials | -6.687 | 149 | -30 |
| Profit before tax | -8.070 | -11.838 | -13.511 |
| Tax | -2.000 | -2.650 | -2.950 |
| Net profit | -6.070 | -9.188 | -10.561 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 63.200 | 42.520 | 37.058 |
| Equity | 34.797 | 23.103 | 12.542 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 28.404 | 19.417 | 24.516 |
| Total debt | 28.404 | 19.417 | 24.516 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
FA Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
PA Management | Management | 2013 – 2013 |
AG Management | Management | 2013 – 2014 |
PJ Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2017 – 2018 | |
| Chairman | 2013 – 2014 | |
| Chairman | 2014 – 2015 | |
| Chairman | 2017 – 2017 | |
| Deputy Chairman | 2013 – 2014 | |
| Chairman | 2016 – 2017 | |
| Deputy Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2015 – 2016 | |
UL | Board of Directors | 2013 – 2013 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Andersen | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Alan Gene Hershner | Management | 0 companies |
| Preben Jensen | Chief Executive Officer | 0 companies |
| Jens Asp Thulstrup | Chairman | 0 companies |
| Christine Marie Schyvinck | Chairman | 0 companies |
| Karsten Rasmussen | Chairman | 0 companies |
| Claus True Hougesen | Chairman | 0 companies |
| James William Ahlborn | Deputy Chairman | 0 companies |
| Carsten Viggo Willum Ritzau | Chairman | 0 companies |
| Søren Petersen | Deputy Chairman | 0 companies |
| Peter Hilligsøe Trans | Board of Directors | 0 companies |
| Thomas Jeffrey Malherbes Gullacksen | Chairman | 0 companies |
| Brian Møller | Board of Directors | 0 companies |
| Kim Holtum Schouw | Chairman | 0 companies |
| Ulf Lund | Board of Directors | 0 companies |