| Revenue | DKK 1,7M | -10% |
| EBITDA | DKK 272K | -44% |
| Net profit | DKK 79K | -69% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK 1,2M | +7% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 381 | 1.095 | 858 | 1.152 | 1.250 | 1.504 | 1.363 | 1.754 | 1.757 | 1.847 | 1.852 | 1.675 |
| Staff expenses | -291 | -1.076 | -1.099 | -970 | -851 | -1.150 | -1.264 | -1.098 | -1.135 | -1.197 | -1.369 | -1.403 |
| EBITDA | 90 | 19 | -241 | 182 | 398 | 354 | 99 | 656 | 622 | 650 | 483 | 272 |
| Depreciation & amort. | -66 | -91 | -94 | -100 | -101 | -88 | -66 | -84 | -81 | -82 | -27 | -24 |
| EBIT | 24 | -73 | -335 | 82 | 297 | 266 | 34 | 572 | 541 | 568 | 456 | 248 |
| Net financials | -34 | -75 | -95 | -103 | -99 | -98 | -103 | -80 | -71 | -80 | -123 | -146 |
| Profit before tax | -9 | -148 | -431 | -21 | 198 | 168 | -69 | 491 | 470 | 488 | 333 | 102 |
| Tax | -0 | -0 | -3 | -0 | 7 | 40 | -0 | 59 | 104 | 108 | 78 | 23 |
| Net profit | -9 | -147 | -428 | -21 | 191 | 128 | -69 | 432 | 366 | 380 | 255 | 79 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.136 | 2.112 | 1.916 | 2.094 | 1.946 | 2.464 | 2.244 | 2.649 | 3.359 | 3.208 | 3.576 | 3.682 |
| Equity | 71 | -77 | -504 | -525 | -334 | -206 | -275 | 157 | 523 | 903 | 1.158 | 1.236 |
| Long-term debt | 0 | 1.481 | 1.559 | 1.685 | 1.619 | 1.643 | 1.641 | 1.613 | 1.723 | 1.771 | 1.988 | 2.134 |
| Short-term debt | 1.065 | 708 | 862 | 934 | 660 | 1.028 | 878 | 878 | 1.113 | 534 | 430 | 312 |
| Total debt | 1.065 | 2.188 | 2.421 | 2.619 | 2.280 | 2.670 | 2.520 | 2.492 | 2.836 | 2.305 | 2.418 | 2.446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2013 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRUIT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Holm Johansen | Management | 0 companies |
| Lena Johansen | Chief Executive Officer | 0 companies |