| Revenue | DKK -47K | -22% |
| EBITDA | DKK -47K | +49% |
| Net profit | DKK -49K | +50% |
| Total assets | DKK 69K | -40% |
| Equity | DKK -36K | -389% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 456 | 49 | 37 | 94 | 205 | 99 | 80 | 342 | -61 | -47 |
| Staff expenses | -75 | -279 | -108 | -91 | -75 | -183 | -123 | -111 | -126 | -32 | -0 |
| EBITDA | 10 | 177 | -59 | -53 | 19 | 22 | -23 | -31 | 217 | -93 | -47 |
| Depreciation & amort. | -0 | -2 | -7 | -7 | -10 | -10 | -8 | -3 | -3 | -0 | -0 |
| EBIT | 10 | 175 | -66 | -61 | 9 | 13 | -31 | -34 | 214 | -93 | -47 |
| Net financials | 0 | -5 | -14 | 4 | -0 | 0 | 0 | -0 | -0 | -4 | -1 |
| Profit before tax | 10 | 171 | -80 | -57 | 9 | 13 | -31 | -35 | 214 | -96 | -49 |
| Tax | 3 | 47 | -11 | -7 | 10 | 12 | 12 | -0 | 68 | 0 | -0 |
| Net profit | 7 | 124 | -68 | -50 | -1 | 0 | -44 | -34 | 146 | -97 | -49 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 444 | 218 | 118 | 265 | 222 | 158 | 184 | 505 | 115 | 69 |
| Equity | 87 | 210 | 92 | 42 | 41 | 41 | -2 | -37 | 109 | 12 | -36 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 233 | 125 | 76 | 224 | 181 | 160 | 220 | 396 | 103 | 105 |
| Total debt | 240 | 233 | 125 | 76 | 224 | 181 | 160 | 220 | 396 | 103 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|