| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK -6K | +0% |
| Total assets | DKK 80K | +0% |
| Equity | DKK 55K | -10% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | -1 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | -1 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -2 | 0 | -1 | -6 | -6 |
| Net financials | 0 | 96 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -2 | 94 | 88 | -2 | -2 | -2 | -2 | -2 | 0 | -1 | -6 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 94 | 88 | -2 | -2 | -2 | -2 | -2 | 0 | -1 | -6 | -6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 176 | 266 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 80 |
| Equity | 78 | 172 | 260 | 78 | 76 | 74 | 72 | 69 | 69 | 68 | 61 | 55 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 4 | 6 | 2 | 4 | 6 | 9 | 11 | 11 | 12 | 19 | 25 |
| Total debt | 2 | 4 | 6 | 2 | 4 | 6 | 9 | 11 | 11 | 12 | 19 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 33.3% | 33.3% | 2018 | |
| Individual | 25.0% | 25.0% | 2013 | |
SILMECO ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Elsted Hansen | Management | 0 companies |