| Revenue | DKK -19K | -33% |
| EBITDA | DKK -19K | +33% |
| Net profit | DKK -145K | +1% |
| Total assets | DKK 1M | +0% |
| Equity | DKK -1,2M | -14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -71 | -48 | -39 | -34 | -34 | -36 | -33 | -18 | -27 | -28 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -57 | -71 | -48 | -39 | -34 | -34 | -36 | -33 | -18 | -27 | -28 | -19 |
| Depreciation & amort. | -0 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -95 | -48 | -39 | -34 | -34 | -36 | -33 | -18 | -27 | -28 | -19 |
| Net financials | -35 | -34 | -45 | -52 | -55 | -58 | -62 | -66 | -70 | -74 | -118 | -127 |
| Profit before tax | -92 | -129 | -93 | -91 | -88 | -92 | -99 | -99 | -88 | -101 | -146 | -145 |
| Tax | -23 | -26 | -20 | -20 | -0 | -0 | -0 | 89 | -0 | -0 | -0 | -0 |
| Net profit | -69 | -103 | -73 | -71 | -88 | -92 | -99 | -188 | -88 | -101 | -146 | -145 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.316 | 1.118 | 1.085 | 1.110 | 1.103 | 1.103 | 1.105 | 1.016 | 1.016 | 1.016 | 1.015 | 1.017 |
| Equity | 11 | -93 | -165 | -236 | -324 | -416 | -515 | -703 | -790 | -891 | -1.038 | -1.183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.306 | 1.211 | 1.250 | 1.346 | 1.427 | 1.519 | 1.620 | 1.719 | 1.806 | 1.907 | 2.052 | 2.200 |
| Total debt | 1.306 | 1.211 | 1.250 | 1.346 | 1.427 | 1.519 | 1.620 | 1.719 | 1.806 | 1.907 | 2.052 | 2.200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2013 | — | — |
ES Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Mikael Andreasson | Management | 0 companies |
| EMCOTECH SERVICE AB | Founder | 0 companies |
| Mats Anders Carlsson | Chairman | 0 companies |
| Lars Urban Byström | Board of Directors | 0 companies |