| Revenue | DKK 957K | -2% |
| EBITDA | DKK -662K | -109% |
| Net profit | DKK -3,2M | +1% |
| Total assets | DKK 3,5M | -48% |
| Equity | DKK -1,5M | -180% |
| Employees | 1 | — |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.105 | 1.929 | 1.943 | 2.112 | 1.961 | 1.638 | 1.189 | 1.102 | 1.029 | 978 | 957 |
| Staff expenses | -1.890 | -2.905 | -2.947 | -3.239 | -3.297 | -2.479 | -2.042 | -1.953 | -1.900 | -1.294 | -1.619 |
| EBITDA | -785 | -976 | -1.004 | -1.127 | -1.337 | -842 | -853 | -851 | -871 | -317 | -662 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -785 | -976 | -1.004 | -1.127 | -1.337 | -842 | -853 | -851 | -871 | -317 | -662 |
| Net financials | 3.008 | 615 | -3.101 | -6.624 | -9.865 | -15.916 | -15.386 | -24.056 | 7.097 | -3.049 | -2.736 |
| Profit before tax | 2.224 | -360 | -4.105 | -7.751 | -11.202 | -16.758 | -16.239 | -24.907 | 6.226 | -3.366 | -3.398 |
| Tax | -594 | -486 | -382 | -347 | -375 | -294 | -289 | -487 | 1.902 | -164 | -217 |
| Net profit | 2.818 | 125 | -3.723 | -7.403 | -10.827 | -16.464 | -15.949 | -24.420 | 4.323 | -3.202 | -3.181 |
| Item | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112.965 | 79.147 | 70.344 | 64.344 | 56.762 | 40.693 | 31.854 | 9.405 | 9.537 | 6.774 | 3.526 |
| Equity | 69.285 | 64.144 | 60.542 | 53.884 | 45.579 | 29.069 | 18.985 | -5.368 | 5.150 | 1.822 | -1.454 |
| Long-term debt | 24.821 | 8.836 | 9.433 | 10.072 | 10.755 | 11.246 | 12.047 | 13.586 | 1.073 | 1.149 | 1.231 |
| Short-term debt | 18.860 | 6.167 | 369 | 389 | 427 | 378 | 822 | 1.187 | 3.314 | 3.803 | 3.749 |
| Total debt | 43.681 | 15.003 | 9.802 | 10.460 | 11.183 | 11.624 | 12.869 | 14.773 | 4.388 | 4.952 | 4.980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2013 | — | — |
| Deputy | 2018 | — | — | |
LM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KB Management | Management | 2024 | — | — |
Nv Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANNA SØNDERGAARD HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
| Individual | 66.7% | 66.7% | 2013 | |
LIS CLAUSEN BECK HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
Becksöndergaard Holding anno 2022 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Clausen Beck | Management | 0 companies |
| Carl-Magnus Vilhelm Teodo Lindblom | Deputy | 0 companies |
| Lesia Maria Zuk | Chief Executive Officer | 0 companies |
| Karina Broager Nielsen | Management | 0 companies |
| Nanna von Cotta-Schønberg | Chief Executive Officer | 0 companies |
| Tina Fruergård Raasteen | Chief Executive Officer | 0 companies |
| Anna Søndergaard | Chief Executive Officer | 0 companies |
| Thomas Kusk Nørøxe | Management | 0 companies |
| Lene Johansen | Board of Directors | 0 companies |
| Simon Friberg Andersen | Board of Directors | 0 companies |
| Danny Espersen | Chairman | 0 companies |
| Carl Henrik Ivar Ivarsson | Board of Directors | 0 companies |
| Søren Schriver | Board of Directors | 0 companies |
| Max Eric Allan Engström | Board of Directors | 0 companies |
| Kent Roger Tjernberg | Chairman | 0 companies |
| Lars Henrik Andresen | Chairman | 0 companies |
| Tommy Kurt Georg Nilsson | Board of Directors | 0 companies |
| Per Forsberg | Board of Directors | 0 companies |