| Revenue | DKK 7,6M | -10% |
| EBITDA | DKK 1,6M | -31% |
| Net profit | DKK 1,3M | -26% |
| Total assets | DKK 7,3M | +60% |
| Equity | DKK 2,6M | -8% |
| Employees | 20 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.896 | 1.969 | 2.685 | 4.085 | 4.745 | 5.194 | 5.095 | 4.421 | 6.720 | 8.285 | 8.116 | 8.472 | 7.618 |
| Staff expenses | -1.817 | -441 | -537 | -2.024 | -2.227 | -2.343 | -2.791 | -2.718 | -4.855 | -5.505 | -5.466 | -6.202 | -6.045 |
| EBITDA | 345 | 1.527 | 2.148 | 2.061 | 2.517 | 2.851 | 2.304 | 1.703 | 1.865 | 2.780 | 2.650 | 2.270 | 1.573 |
| Depreciation & amort. | -475 | 517 | -586 | -826 | -750 | -672 | -663 | -639 | -344 | -335 | -342 | -349 | -182 |
| EBIT | -130 | 1.010 | 1.562 | 1.234 | 1.767 | 2.179 | 1.641 | 1.064 | 1.520 | 2.445 | 2.308 | 1.921 | 1.391 |
| Net financials | -14 | -5 | 30 | 36 | 29 | 54 | -4 | -27 | -45 | -7 | 58 | 241 | 208 |
| Profit before tax | -144 | 1.005 | 1.585 | 1.229 | 1.793 | 2.228 | 1.631 | 1.037 | 1.475 | 2.438 | 2.366 | 2.162 | 1.599 |
| Tax | 133 | 190 | 380 | 272 | 397 | 493 | 375 | 212 | 343 | 541 | 517 | 432 | 313 |
| Net profit | -277 | 815 | 1.205 | 957 | 1.396 | 1.735 | 1.256 | 825 | 1.131 | 1.897 | 1.849 | 1.730 | 1.286 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.864 | 3.964 | 5.061 | 6.384 | 6.032 | 5.061 | 4.351 | 6.159 | 4.190 | 4.367 | 4.879 | 4.572 | 7.314 |
| Equity | 2.690 | 2.778 | 3.383 | 4.659 | 4.609 | 3.470 | 766 | 1.591 | 1.323 | 2.357 | 3.106 | 2.836 | 2.622 |
| Long-term debt | 0 | 0 | 163 | 0 | 0 | 0 | 1.123 | 1.719 | 313 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 551 | 952 | 1.221 | 985 | 1.210 | 2.142 | 2.583 | 2.264 | 1.706 | 1.511 | 1.516 | 4.479 |
| Total debt | 419 | 551 | 1.115 | 1.221 | 985 | 1.210 | 3.265 | 4.302 | 2.577 | 1.706 | 1.511 | 1.516 | 4.479 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Founder | Founder | 2013 | — | — |
KB Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KK 2916 Holding ApS | Company | 33.3% | 33.3% | 2023 |
M. VANGGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
Bay Holding, Holstebro ApS | Company | 15.0% | 15.0% | 2023 |
SMS Holding, Holstebro ApS | Company | 15.0% | 15.0% | 2023 |
FYSIO SØNDERLAND AUTORISEREDE FYSIOTERAPEUTER HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
L D Holding ApS | Company | 25.0% | 25.0% | 2016 |
FysioDanmark Holstebro ApS | Company | 15.0% | 15.0% | 2019 |
JL Autoriseret Fysioterapeut Holding ApS | Company | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Dahlgaard | Founder | 0 companies |
| Klaus Bang Carstensen | Management | 0 companies |