| Revenue | DKK 636K | -64% |
| EBITDA | DKK -1,1M | -327% |
| Net profit | DKK -1,1M | -337% |
| Total assets | DKK 536K | -51% |
| Equity | DKK -850K | -437% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 916 | 582 | 1.354 | 1.070 | 740 | 1.418 | 1.027 | 1.770 | 636 |
| Staff expenses | -358 | -755 | -1.657 | -1.192 | -1.016 | -1.244 | -1.301 | -1.293 | -1.718 |
| EBITDA | 558 | -174 | -303 | -143 | -276 | 159 | -274 | 477 | -1.082 |
| Depreciation & amort. | -188 | 190 | 193 | 198 | -174 | -0 | -0 | -0 | -6 |
| EBIT | 370 | -363 | -496 | -341 | -450 | 159 | -274 | 477 | -1.088 |
| Net financials | -5 | 43 | 15 | -7 | -16 | -17 | -20 | -12 | -15 |
| Profit before tax | 365 | -320 | -268 | -348 | -467 | 143 | -294 | 465 | -1.103 |
| Tax | 79 | -74 | 107 | 25 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 286 | -246 | -374 | -372 | -467 | 143 | -294 | 465 | -1.103 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.883 | 1.433 | 1.359 | 938 | 386 | 390 | 294 | 1.086 | 536 |
| Equity | 1.397 | 1.151 | 777 | 404 | -62 | 80 | -213 | 252 | -850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 200 | 582 | 534 | 448 | 310 | 507 | 833 | 1.386 |
| Total debt | 329 | 200 | 582 | 534 | 448 | 310 | 507 | 833 | 1.386 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|