| Revenue | DKK 1,2M | +30% |
| EBITDA | DKK 208K | +673% |
| Net profit | DKK 167K | +410% |
| Total assets | DKK 604K | -23% |
| Equity | DKK 238K | +236% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.187 | 2.182 | 2.305 | 2.217 | 1.633 | 1.995 | 2.635 | 1.207 | 1.150 | 814 | 923 | 1.205 |
| Staff expenses | -545 | -867 | -1.521 | -1.621 | -1.406 | -1.057 | -1.450 | -1.233 | -976 | -922 | -960 | -997 |
| EBITDA | 1.642 | 1.315 | 784 | 596 | 228 | 937 | 1.185 | -26 | 174 | -108 | -36 | 208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.642 | 1.315 | 784 | 596 | 228 | 937 | 1.185 | -26 | 174 | -108 | -36 | 208 |
| Net financials | -3 | -22 | -7 | -4 | 18 | 28 | 51 | 65 | 27 | 19 | -18 | -7 |
| Profit before tax | 1.639 | 1.293 | 794 | 600 | 246 | 965 | 1.236 | 39 | 201 | -89 | -54 | 202 |
| Tax | 405 | 313 | 182 | 138 | 55 | 219 | 277 | 14 | 50 | -0 | -0 | 34 |
| Net profit | 1.234 | 980 | 612 | 462 | 192 | 746 | 959 | 25 | 151 | -89 | -54 | 167 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.267 | 2.953 | 1.687 | 1.368 | 1.793 | 2.685 | 3.129 | 1.781 | 1.801 | 216 | 786 | 604 |
| Equity | 1.314 | 1.094 | 806 | 542 | 734 | 1.480 | 1.838 | 864 | 1.014 | 125 | 71 | 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 951 | 1.851 | 875 | 819 | 1.060 | 1.205 | 1.290 | 918 | 787 | 91 | 715 | 366 |
| Total debt | 951 | 1.851 | 875 | 819 | 1.060 | 1.205 | 1.290 | 918 | 787 | 91 | 715 | 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASEMI HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Maria Sundlöf | Chief Executive Officer | 0 companies |