| Revenue | DKK -20K | +10% |
| EBITDA | DKK -20K | -10% |
| Net profit | DKK -21K | -41% |
| Total assets | DKK 24K | -29% |
| Equity | DKK -1,5M | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -63 | -135 | -73 | -16 | -18 | -20 |
| Staff expenses | -0 | -105 | -17 | -0 | -0 | -0 |
| EBITDA | -63 | -240 | -91 | -16 | -18 | -20 |
| Depreciation & amort. | -0 | -264 | -1.057 | -0 | -0 | -0 |
| EBIT | -63 | -504 | -1.148 | -16 | -18 | -20 |
| Net financials | -19 | -103 | -40 | 27 | 0 | -1 |
| Profit before tax | -82 | -607 | -1.187 | 10 | -18 | -21 |
| Tax | -20 | -119 | -90 | -106 | -3 | -0 |
| Net profit | -62 | -488 | -1.098 | 117 | -15 | -21 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 1.242 | 1.171 | 197 | 160 | 35 | 24 |
| Equity | 18 | -470 | -1.568 | -1.451 | -1.466 | -1.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.224 | 1.641 | 1.765 | 1.612 | 1.500 | 1.511 |
| Total debt | 1.224 | 1.641 | 1.765 | 1.612 | 1.500 | 1.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENCKER GRUPPEN ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Dencker Mangs Sørensen | Chief Executive Officer | 0 companies |
| Bo Dencker Sørensen | Chairman | 0 companies |
| Freja Dencker Mangs Sørensen | Board of Directors | 0 companies |
| Ann-Charlotte Elisabeth Mangs | Board of Directors | 0 companies |