| Revenue | DKK 680K | +7% |
| EBITDA | DKK 184K | +115% |
| Net profit | DKK 105K | +586% |
| Total assets | DKK 263K | -34% |
| Equity | DKK 26K | +134% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 605 | 182 | 217 | 184 | 683 | 430 | 408 | 523 | 763 | 658 | 637 | 680 |
| Staff expenses | -715 | -171 | -41 | -27 | -763 | -416 | -408 | -446 | -689 | -552 | -551 | -496 |
| EBITDA | -110 | 11 | 177 | 153 | -81 | 15 | -1 | 77 | 64 | 106 | 86 | 184 |
| Depreciation & amort. | -0 | 2 | -7 | -2 | -74 | -116 | -121 | -121 | -74 | -81 | -52 | -47 |
| EBIT | -110 | 9 | 170 | 151 | -154 | -102 | -121 | -44 | -10 | 25 | 33 | 137 |
| Net financials | -0 | 0 | -0 | -0 | -0 | -2 | -2 | -1 | -1 | -21 | -14 | -3 |
| Profit before tax | -110 | 10 | 169 | 151 | -154 | -104 | -123 | -45 | -11 | 4 | 20 | 134 |
| Tax | -24 | 2 | 37 | 33 | -34 | -23 | -27 | -10 | 2 | 3 | 4 | 30 |
| Net profit | -86 | 7 | 132 | 118 | -121 | -81 | -96 | -35 | -13 | 2 | 15 | 105 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 97 | 156 | 205 | 359 | 682 | 827 | 536 | 467 | 576 | 402 | 398 | 263 |
| Equity | -6 | 1 | 133 | 251 | 130 | 49 | -47 | -82 | -95 | -93 | -78 | 26 |
| Long-term debt | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 31 |
| Short-term debt | 103 | 154 | 70 | 73 | 552 | 779 | 584 | 549 | 671 | 491 | 473 | 205 |
| Total debt | 103 | 154 | 70 | 108 | 552 | 779 | 584 | 549 | 671 | 496 | 476 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 2013 | — | — |
CH Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEN PEDERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Pedersen | Management | 0 companies |
| Christian Høver Rasmussen | Founder | 0 companies |