| Revenue | DKK 17,8M | +11% |
| EBITDA | DKK 12,2M | +93% |
| Net profit | DKK 6M | +1063% |
| Total assets | DKK 27,1M | +3% |
| Equity | DKK -611K | +91% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 1.523 | 5.220 | 7.555 | 16.036 | 17.784 |
| Staff expenses | -2.067 | -5.210 | -5.242 | -6.025 | -5.619 |
| EBITDA | -544 | 10 | 2.312 | 6.309 | 12.165 |
| Depreciation & amort. | -1.509 | -3.049 | -3.047 | -3.047 | -3.000 |
| EBIT | -2.053 | -3.039 | -735 | 3.262 | 9.165 |
| Net financials | -150 | -883 | -1.027 | -1.062 | -391 |
| Profit before tax | -2.203 | -3.922 | -1.762 | 2.200 | 8.774 |
| Tax | -484 | -811 | -245 | 2.821 | 2.799 |
| Net profit | -1.719 | -3.111 | -1.517 | -621 | 5.975 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 25.414 | 22.099 | 25.759 | 26.192 | 27.107 |
| Equity | -1.639 | -4.750 | -5.966 | -6.586 | -611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.053 | 26.849 | 31.724 | 32.778 | 27.718 |
| Total debt | 27.053 | 26.849 | 31.724 | 32.778 | 27.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2013 | — | — |
KC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Datoselskabet SC ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henrik Nissen | Management | 0 companies |
| Keld Christensen | Management | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Board of Directors | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |