| Revenue | DKK 225K | -17% |
| EBITDA | DKK 225K | -17% |
| Net profit | DKK 16K | -62% |
| Total assets | DKK 5M | -7% |
| Equity | DKK 719K | +2% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | 109 | 73 | 311 | 327 | 240 | -26 | 310 | 439 | 270 | 225 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | 109 | 73 | 311 | 327 | 240 | -26 | 310 | 439 | 270 | 225 |
| Depreciation & amort. | -0 | -0 | -11 | -15 | -59 | -59 | -59 | -83 | -91 | -82 | -85 | -85 |
| EBIT | -5 | -4 | 98 | 58 | 252 | 268 | 181 | -109 | 219 | 357 | 185 | 140 |
| Net financials | 0 | 0 | -1 | 0 | -78 | -41 | -36 | -137 | -81 | -71 | -106 | -90 |
| Profit before tax | -5 | -4 | 97 | 45 | 174 | 227 | 145 | -246 | 138 | 287 | 79 | 50 |
| Tax | -0 | -0 | 30 | 6 | 62 | 63 | 44 | -30 | 50 | 51 | 36 | 33 |
| Net profit | -5 | -4 | 67 | 39 | 112 | 164 | 101 | -216 | 88 | 235 | 43 | 16 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 80 | 80 | 735 | 3.748 | 4.111 | 3.946 | 4.175 | 5.283 | 5.364 | 5.360 | 5.404 | 5.036 |
| Equity | 75 | 71 | 138 | 176 | 289 | 452 | 553 | 336 | 424 | 659 | 702 | 719 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.270 | 2.183 | 2.136 | 3.398 | 3.284 | 3.203 | 4.383 | 4.044 |
| Short-term debt | 5 | 10 | 598 | 3.572 | 1.553 | 1.311 | 1.487 | 1.549 | 1.656 | 1.498 | 319 | 273 |
| Total debt | 5 | 10 | 598 | 3.572 | 3.823 | 3.494 | 3.623 | 4.946 | 4.940 | 4.700 | 4.702 | 4.318 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Steen Boe | Board of Directors | 0 companies |