| Revenue | DKK 3,1M | +30% |
| EBITDA | DKK 592K | +31% |
| Net profit | DKK 311K | +24% |
| Total assets | DKK 3,3M | -17% |
| Equity | DKK 1,3M | +32% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 986 | 1.109 | 1.289 | 2.519 | 736 | 1.082 | 766 | 280 | 1.896 | 2.349 | 3.057 |
| Staff expenses | -0 | -0 | -900 | -1.427 | -1.873 | -749 | -939 | -642 | -478 | -1.666 | -1.896 | -2.066 |
| EBITDA | -20 | 986 | 210 | -137 | 646 | -14 | 143 | 123 | -199 | 124 | 453 | 592 |
| Depreciation & amort. | -0 | -9 | -60 | -84 | -52 | -163 | -84 | -40 | -21 | -0 | -107 | -153 |
| EBIT | -20 | 977 | 150 | -222 | 594 | -176 | 60 | 84 | -220 | 124 | 346 | 439 |
| Net financials | -0 | -0 | 1 | -8 | -9 | -1 | -4 | -5 | 8 | 9 | -2 | -16 |
| Profit before tax | -20 | 977 | 151 | -230 | 585 | -177 | 55 | 78 | -212 | 133 | 344 | 422 |
| Tax | -3 | 244 | 55 | -28 | 146 | -2 | 25 | 21 | -44 | -3 | 94 | 112 |
| Net profit | -17 | 733 | 96 | -202 | 439 | -176 | 30 | 58 | -168 | 137 | 250 | 311 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 1.483 | 942 | 915 | 2.058 | 1.272 | 1.386 | 1.581 | 1.298 | 1.284 | 3.920 | 3.256 |
| Equity | 108 | 841 | 237 | 410 | 849 | 673 | 703 | 761 | 593 | 729 | 979 | 1.289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 |
| Short-term debt | 12 | 628 | 694 | 505 | 1.207 | 599 | 684 | 821 | 705 | 554 | 2.941 | 1.748 |
| Total debt | 12 | 628 | 694 | 505 | 1.207 | 599 | 684 | 821 | 705 | 554 | 2.941 | 1.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Management | Management | 2013 | — | — |
DV Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAASING HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Thorfinnur Unnar Thordarson | Management | 0 companies |
| Dennis Vestergaard Thomsen | Management | 0 companies |
| Jens Peter Andersen | Chairman | 0 companies |
| Jakob Østervang | Chairman | 0 companies |
| Anne Kaasing Thomsen | Chairman | 0 companies |
| Morten Andreas Braae Diederich | Board of Directors | 0 companies |
| Malene Kaasing Thomsen | Board of Directors | 0 companies |
| Louise Kaasing Thomsen | Board of Directors | 0 companies |
| Thomas Hohwü | Board of Directors | 0 companies |