| Revenue | DKK 597K | -41% |
| EBITDA | DKK -613K | -494% |
| Net profit | DKK -639K | -471% |
| Total assets | DKK 1,1M | -38% |
| Equity | DKK 313K | -67% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 65 | 83 | 341 | 650 | 687 | 1.092 | 1.206 | 720 | 681 | 932 | 1.013 | 597 |
| Staff expenses | -0 | -0 | -177 | -615 | -519 | -889 | -943 | -797 | -527 | -872 | -1.116 | -1.210 |
| EBITDA | 25 | 83 | 164 | 35 | 168 | 203 | 263 | -77 | 154 | 61 | -103 | -613 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -26 |
| EBIT | 25 | 83 | 164 | 35 | 168 | 203 | 263 | -77 | 154 | 61 | -112 | -639 |
| Net financials | -5 | 0 | -1 | -2 | 0 | -1 | -3 | -3 | -8 | -7 | -0 | 0 |
| Profit before tax | 7 | 165 | 163 | 32 | 168 | 201 | 260 | -80 | 146 | 54 | -112 | -639 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 6 | -0 | 32 | 12 | -0 | -0 |
| Net profit | 7 | 83 | 163 | 32 | 168 | 201 | 254 | -80 | 113 | 42 | -112 | -639 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 181 | 249 | 1.481 | 1.343 | 1.746 | 1.176 | 1.561 | 1.471 | 1.765 | 2.067 | 1.797 | 1.118 |
| Equity | 87 | 170 | 333 | 366 | 533 | 735 | 989 | 909 | 1.022 | 1.064 | 952 | 313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 79 | 1.148 | 977 | 1.213 | 441 | 573 | 562 | 743 | 1.003 | 845 | 805 |
| Total debt | 94 | 79 | 1.148 | 977 | 1.213 | 441 | 573 | 562 | 743 | 1.003 | 845 | 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAR GROUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Salim Bekar | Chief Executive Officer | 0 companies |