| Revenue | DKK 0 | — |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 213K | +4% |
| Total assets | DKK 1,3M | +10% |
| Equity | DKK 695K | +13% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -1 | -8 | -4 | 0 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -1 | -8 | -4 | -4 | -4 | -4 | -4 | -7 | -8 | -8 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -1 | -8 | -4 | -4 | -4 | -4 | -4 | -7 | -8 | -8 | -8 | -9 |
| Net financials | 53 | -186 | -66 | 70 | -369 | -174 | -89 | 346 | 167 | 164 | -50 | 213 | 192 |
| Profit before tax | 47 | -188 | -74 | 66 | -373 | -178 | -93 | 342 | 160 | 156 | -55 | 205 | 183 |
| Tax | -2 | -0 | -2 | -3 | -0 | -0 | -0 | -108 | -13 | -3 | -0 | 1 | -30 |
| Net profit | 48 | -188 | -72 | 70 | -373 | -178 | -93 | 450 | 173 | 160 | -55 | 204 | 213 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 869 | 682 | 798 | 1.015 | 520 | 367 | 287 | 742 | 960 | 1.040 | 937 | 1.199 | 1.317 |
| Equity | 855 | 667 | 595 | 665 | 189 | 11 | -81 | 369 | 541 | 586 | 413 | 617 | 695 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 342 | 356 | 370 | 385 | 400 | 400 | 136 | 109 |
| Short-term debt | 15 | 15 | 202 | 350 | 332 | 14 | 13 | 4 | 35 | 53 | 123 | 445 | 512 |
| Total debt | 15 | 15 | 202 | 350 | 332 | 356 | 368 | 374 | 419 | 453 | 523 | 582 | 621 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|