| Revenue | DKK -26K | -6% |
| EBITDA | DKK -26K | +6% |
| Net profit | DKK -908K | +46% |
| Total assets | DKK 38,9M | -1% |
| Equity | DKK 35,7M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | 0 | -3 | -10 | -14 | -7 | -10 | -15 | -14 | -27 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -10 | -3 | -10 | -14 | -7 | -10 | -15 | -14 | -27 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -10 | -3 | -10 | -14 | -7 | -10 | -15 | -14 | -27 | -26 |
| Net financials | 3.717 | -2.718 | -545 | 148 | 541 | 1.726 | 1.813 | 1.110 | 1.399 | 1.164 | -1.692 | -924 |
| Profit before tax | 3.712 | -2.724 | -555 | 145 | 530 | 1.712 | 1.807 | 1.100 | 1.385 | 1.151 | -1.720 | -950 |
| Tax | -2 | -2 | 2 | -0 | -28 | -5 | -10 | -4 | -12 | -0 | -34 | -41 |
| Net profit | 3.714 | -2.722 | -557 | 145 | 558 | 1.718 | 1.817 | 1.104 | 1.397 | 1.151 | -1.685 | -908 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.859 | 10.009 | 9.499 | 9.783 | 10.327 | 15.126 | 16.818 | 21.108 | 22.973 | 41.047 | 39.470 | 38.880 |
| Equity | 9.772 | 9.914 | 9.357 | 9.503 | 10.061 | 14.861 | 16.705 | 18.110 | 19.907 | 38.269 | 36.584 | 35.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 95 | 141 | 280 | 266 | 265 | 114 | 2.998 | 3.066 | 2.778 | 2.886 | 3.204 |
| Total debt | 87 | 95 | 141 | 280 | 266 | 265 | 114 | 2.998 | 3.066 | 2.778 | 2.886 | 3.204 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|