| Revenue | DKK 490K | -2% |
| EBITDA | DKK 50K | -8% |
| Net profit | DKK 3K | -4% |
| Total assets | DKK 221K | -13% |
| Equity | DKK 90K | +3% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 202 | 148 | 228 | 293 | 280 | 545 | 864 | 922 | 443 | 409 | 501 | 490 |
| Staff expenses | -227 | -91 | -204 | -274 | -258 | -484 | -819 | -822 | -369 | -354 | -447 | -441 |
| EBITDA | -25 | 56 | 24 | 19 | 22 | 60 | 45 | 100 | 75 | 55 | 54 | 50 |
| Depreciation & amort. | -21 | -19 | -19 | -18 | -19 | -14 | -32 | -51 | -51 | -45 | -46 | -43 |
| EBIT | -46 | 37 | 5 | 1 | 2 | 46 | 13 | 49 | 24 | 11 | 7 | 7 |
| Net financials | -0 | -2 | 0 | 1 | 1 | 1 | -5 | -3 | -2 | -4 | -3 | -3 |
| Profit before tax | -46 | 35 | 5 | 2 | 3 | 47 | 8 | 45 | 21 | 6 | 4 | 4 |
| Tax | -10 | 9 | 2 | 1 | 1 | 13 | 4 | 12 | 7 | 3 | 1 | 1 |
| Net profit | -36 | 27 | 3 | 1 | 2 | 34 | 4 | 33 | 15 | 4 | 3 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 | 137 | 135 | 132 | 136 | 249 | 445 | 345 | 259 | 266 | 254 | 221 |
| Equity | 44 | 71 | 75 | 75 | 77 | 111 | 85 | 118 | 97 | 84 | 87 | 90 |
| Long-term debt | 30 | 0 | 2 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 66 | 59 | 54 | 59 | 138 | 356 | 213 | 151 | 170 | 160 | 129 |
| Total debt | 77 | 66 | 60 | 57 | 59 | 138 | 356 | 213 | 151 | 170 | 160 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2019 | — | — |
BG Founder | Founder | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anne Marie Andersen Holding ApS | Company | 100.0% | 100.0% | 2019 |
Egon Ramskov Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Andersen | Management | 0 companies |
| Bente Grube | Founder | 0 companies |