| Revenue | DKK 911K | +91% |
| EBITDA | DKK -1,1M | -634% |
| Net profit | DKK 8,6M | -46% |
| Total assets | DKK 135,8M | +22% |
| Equity | DKK 89,6M | +10% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 320 | 306 | 415 | 434 | 302 | 413 | 256 | 480 | 476 | 443 | 478 | 911 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 687 | 201 | 338 | 299 | 217 | 294 | 188 | 402 | 397 | 340 | 197 | -1.053 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 687 | 201 | 338 | 299 | 217 | 294 | 188 | 402 | 397 | 340 | 197 | -1.053 |
| Net financials | 37 | -153 | -316 | -319 | 6 | -2.859 | -1.822 | 1.870 | 16.870 | 5.823 | 15.763 | 9.082 |
| Profit before tax | 723 | 48 | 22 | -12 | 224 | -2.264 | -1.634 | 2.272 | 17.268 | 6.163 | 15.961 | 8.028 |
| Tax | 260 | 18 | 10 | 4 | 49 | 151 | -138 | -31 | 126 | 536 | -140 | -597 |
| Net profit | 464 | 30 | 12 | -16 | 175 | -2.414 | -1.497 | 2.303 | 17.142 | 5.627 | 16.101 | 8.625 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.686 | 33.352 | 39.821 | 38.339 | 42.741 | 58.714 | 62.310 | 67.496 | 84.452 | 91.802 | 111.061 | 135.761 |
| Equity | 12.547 | 12.577 | 12.490 | 12.474 | 18.629 | 16.215 | 39.718 | 42.021 | 59.163 | 64.790 | 81.123 | 89.577 |
| Long-term debt | 10.981 | 17.245 | 23.190 | 21.842 | 20.477 | 19.761 | 19.012 | 18.036 | 17.045 | 14.587 | 13.966 | 13.211 |
| Short-term debt | 879 | 1.312 | 1.986 | 1.894 | 1.533 | 20.652 | 1.532 | 5.423 | 6.259 | 10.469 | 14.063 | 31.116 |
| Total debt | 14.139 | 18.557 | 25.176 | 23.737 | 22.010 | 40.413 | 20.544 | 23.459 | 23.304 | 25.056 | 28.029 | 44.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGP Family II ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Gudmund Pedersen | Management | 0 companies |
| Tina Pedersen | Board of Directors | 0 companies |
| Bjarne Vindbæk Emborg Pedersen | Board of Directors | 0 companies |
| Tage Pedersen | Board of Directors | 0 companies |
| Carsten Dahl | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Keld Norup | Board of Directors | 0 companies |