| Revenue | DKK 2K | -135% |
| EBITDA | DKK 2K | +134% |
| Net profit | DKK 2K | +145% |
| Total assets | DKK 57K | +4% |
| Equity | DKK 47K | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 746 | 759 | 718 | 584 | 561 | 564 | 505 | 290 | 116 | -3 | -7 | 2 |
| Staff expenses | -0 | -0 | -670 | -520 | -526 | -466 | -475 | -371 | -95 | -108 | -0 | -0 |
| EBITDA | -237 | -46 | 39 | 56 | 29 | 93 | 17 | -80 | 21 | -110 | -7 | 2 |
| Depreciation & amort. | -0 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -237 | -46 | 29 | 56 | 29 | 93 | 17 | -80 | 21 | -110 | -7 | 2 |
| Net financials | 2 | 1 | -11 | -0 | -0 | -0 | -1 | -0 | -1 | -1 | -0 | -0 |
| Profit before tax | -235 | -46 | 19 | 56 | 29 | 93 | 16 | -80 | 19 | -112 | -7 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | 21 | 4 | -17 | 4 | -24 | -2 | -0 |
| Net profit | -235 | -46 | 19 | 56 | 29 | 72 | 13 | -63 | 15 | -87 | -5 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 421 | 466 | 521 | 394 | 423 | 363 | 256 | 188 | 66 | 55 | 57 |
| Equity | 332 | 286 | 315 | 370 | 238 | 210 | 222 | 122 | 137 | 50 | 45 | 47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 134 | 152 | 151 | 156 | 213 | 140 | 134 | 51 | 16 | 10 | 10 |
| Total debt | 203 | 134 | 152 | 151 | 156 | 213 | 140 | 134 | 51 | 16 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|