| Revenue | DKK 24,3M | -26% |
| EBITDA | DKK 22,1M | -28% |
| Net profit | DKK 17,3M | -25% |
| Total assets | DKK 13,1M | -10% |
| Equity | DKK 7,4M | -15% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 736 | 352 | 331 | 322 | 138 | -29 | 305 | 1.903 | 10.525 | 31.230 | 32.803 | 24.314 |
| Staff expenses | -0 | -141 | -367 | -247 | -62 | -0 | -0 | -135 | -727 | -1.203 | -1.867 | -2.137 | -2.192 |
| EBITDA | -72 | -217 | -15 | 84 | 260 | 138 | -29 | 170 | 1.176 | 9.322 | 29.363 | 30.666 | 22.122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -217 | -15 | 84 | 260 | 138 | -29 | 170 | 1.176 | 9.322 | 29.363 | 30.666 | 22.122 |
| Net financials | 0 | -43 | -102 | -42 | -58 | -40 | -35 | -23 | -18 | -135 | -894 | -1.085 | 8 |
| Profit before tax | -72 | -259 | -117 | 42 | 203 | 98 | -64 | 147 | 1.159 | 9.187 | 28.470 | 29.581 | 22.130 |
| Tax | -0 | -60 | -33 | 10 | 47 | 24 | -14 | 33 | 257 | 2.041 | 6.339 | 6.563 | 4.871 |
| Net profit | -72 | -199 | -84 | 32 | 156 | 74 | -50 | 114 | 901 | 7.146 | 22.130 | 23.019 | 17.259 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 | 253 | 217 | 166 | 247 | 331 | 398 | 473 | 2.082 | 11.091 | 25.732 | 14.586 | 13.142 |
| Equity | 26 | -174 | -258 | -226 | -70 | 4 | -46 | 69 | 970 | 7.226 | 9.106 | 8.722 | 7.409 |
| Long-term debt | 0 | 400 | 375 | 350 | 250 | 250 | 200 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 26 | 100 | 42 | 67 | 77 | 244 | 404 | 1.112 | 3.865 | 16.626 | 5.864 | 5.733 |
| Total debt | 16 | 426 | 475 | 392 | 317 | 327 | 444 | 404 | 1.112 | 3.865 | 16.626 | 5.864 | 5.733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2013 | — | — |
NT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
NK Management | Management | 2021 | — | — |
RL Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLINTØ HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Thimco Holding ApS | Company | 20.0% | 20.0% | 2025 |
HEL Holding ApS | Company | 20.0% | 20.0% | 2025 |
SCHMIEGELOW HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
HEL Holding 2 ApS | Company | 20.0% | 20.0% | 2025 |
THIMMER SCHMIEGELOW HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Thimco Holding 2 ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Schmiegelow | Founder | 0 companies |
| Niels Thimmer | Chief Executive Officer | 0 companies |
| Niels Klintø | Management | 0 companies |
| Rasmus Lønne | Management | 0 companies |