| Revenue | DKK -12K | +40% |
| EBITDA | DKK -121K | +11% |
| Net profit | DKK 813K | +801% |
| Total assets | DKK 2,9M | +39% |
| Equity | DKK 2,9M | +40% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 544 | 339 | -32 | -21 | -26 | -18 | -15 | 3 | 80 | -12 | -9 | -12 |
| Staff expenses | -457 | -690 | -1 | -0 | -0 | -0 | -0 | -50 | -112 | -43 | -127 | -108 |
| EBITDA | 87 | -352 | -32 | -21 | -647 | -1.593 | -15 | -47 | -33 | -55 | -136 | -121 |
| Depreciation & amort. | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | -352 | -32 | -21 | -647 | -1.593 | -15 | -47 | -33 | -55 | -136 | -121 |
| Net financials | -21 | 6.536 | -709 | 167 | 50 | 74 | 15 | 4 | 96 | 263 | 20 | 934 |
| Profit before tax | 16 | 6.335 | -741 | 146 | -597 | -1.519 | 1 | -43 | 63 | 208 | -116 | 813 |
| Tax | 7 | 75 | -2 | 32 | 6 | 42 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 6.260 | -739 | 114 | -602 | -1.561 | 1 | -43 | 63 | 208 | -116 | 813 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 6.990 | 5.184 | 4.617 | 4.154 | 2.634 | 2.387 | 2.296 | 2.374 | 2.230 | 2.073 | 2.886 |
| Equity | 123 | 5.782 | 4.144 | 4.207 | 3.504 | 1.943 | 1.944 | 1.901 | 1.965 | 2.173 | 2.057 | 2.870 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 1.208 | 1.040 | 410 | 650 | 691 | 443 | 395 | 409 | 57 | 16 | 16 |
| Total debt | 279 | 1.208 | 1.040 | 410 | 650 | 691 | 443 | 395 | 409 | 57 | 16 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|