| Revenue | DKK -7K | +18% |
| EBITDA | DKK -7K | -18% |
| Net profit | DKK 208K | +95% |
| Total assets | DKK 5,1M | +4% |
| Equity | DKK 5,1M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -319 | -441 | -518 | 525 | -374 | -159 | -413 | 888 | -5 | -6 |
| Staff expenses | -0 | -399 | -250 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -319 | -840 | -768 | 525 | -374 | -159 | -413 | 888 | -5 | -6 |
| Depreciation & amort. | -1.500 | -1.500 | -750 | -1.523 | -1.785 | -1.785 | -6.508 | -715 | -0 | -0 |
| EBIT | -1.819 | -2.340 | -1.518 | -998 | -2.159 | -1.944 | -6.921 | 173 | -5 | -6 |
| Net financials | 12 | 7 | -2 | -29 | -1 | -5 | -41 | 23 | 85 | 215 |
| Profit before tax | -1.807 | -2.333 | -1.520 | -1.028 | -2.160 | -1.950 | -6.962 | 195 | 79 | 208 |
| Tax | -0 | -0 | -0 | -247 | -169 | -0 | -0 | -2.701 | -28 | -0 |
| Net profit | -1.807 | -2.333 | -1.520 | -781 | -1.991 | -1.950 | -6.962 | 2.897 | 107 | 208 |
| Item | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.241 | 14.116 | 13.389 | 13.426 | 11.333 | 9.108 | 2.642 | 4.957 | 4.899 | 5.107 |
| Equity | 5.693 | 3.360 | 1.840 | 2.293 | 10.803 | 8.853 | 1.891 | 4.788 | 4.895 | 5.103 |
| Long-term debt | 10.500 | 10.500 | 10.500 | 10.500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 256 | 1.049 | 632 | 530 | 255 | 751 | 169 | 4 | 4 |
| Total debt | 10.548 | 10.756 | 11.549 | 11.132 | 530 | 255 | 751 | 169 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
KH Management | Management | 2017 | — | — |
VH Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN SKAN-Danmark ApS | Company | 25.0% | 25.0% | 2013 |
| Individual | 10.0% | 10.0% | 2013 | |
V&B H INVEST ApS | Company | 10.0% | 10.0% | 2017 |
HWAM A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Hvam Pedersen | Chief Executive Officer | 0 companies |
| Karsten Hvoldal | Management | 0 companies |
| Vagn Hvam Pedersen | Management | 0 companies |
| Jacques Rene Francois Aurand | Board of Directors | 0 companies |
| Pascal Jöel Gérard Cornet | Deputy Chairman | 0 companies |
| Heiko Pekko Heybey | Board of Directors | 0 companies |
| Aymeric de Bodin de Galembert | Chairman | 0 companies |