| Revenue | DKK 55,2M | +190% |
| EBITDA | DKK 53,9M | +216% |
| Net profit | DKK 52M | +234% |
| Total assets | DKK 182,6M | +102% |
| Equity | DKK 124,7M | +71% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.208 | 24.328 | 24.200 | 8.341 | 7.971 | -663 | 3.356 | 8.734 | 11.928 | 17.956 | 19.043 | 55.232 |
| Staff expenses | -3.187 | -2.819 | -3.064 | -3.332 | -2.977 | -2.926 | -2.252 | -2.713 | -1.630 | -1.419 | -1.894 | -1.239 |
| EBITDA | 15.551 | 6.743 | 10.816 | 5.010 | 4.961 | -3.945 | 1.095 | 6.012 | 9.923 | 16.537 | 17.072 | 53.899 |
| Depreciation & amort. | 1.463 | 1.371 | 1.483 | 1.681 | -2.113 | -1.519 | -1.427 | -1.349 | -180 | -180 | -208 | -454 |
| EBIT | 14.088 | 5.372 | 9.333 | 3.328 | 2.847 | -5.465 | -332 | 4.663 | 9.744 | 16.357 | 16.864 | 53.445 |
| Net financials | -316 | -332 | -154 | -160 | -244 | -128 | -225 | -226 | 110 | 556 | 2.220 | 1.131 |
| Profit before tax | 13.771 | 5.040 | 9.179 | 3.168 | 2.603 | -5.593 | -557 | 4.437 | 9.853 | 16.913 | 19.083 | 54.577 |
| Tax | 2.902 | 1.274 | 2.596 | 728 | -114 | -762 | -115 | 342 | 3.392 | 3.722 | 3.513 | 2.615 |
| Net profit | 10.869 | 3.766 | 6.583 | 2.440 | 2.717 | -4.831 | -441 | 4.094 | 6.461 | 13.190 | 15.571 | 51.962 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.113 | 49.859 | 61.076 | 65.600 | 66.829 | 53.215 | 42.443 | 49.542 | 58.471 | 74.124 | 90.490 | 182.593 |
| Equity | 31.339 | 35.105 | 42.237 | 44.677 | 47.395 | 35.311 | 28.122 | 32.217 | 43.958 | 57.148 | 72.719 | 124.681 |
| Long-term debt | 8.510 | 9.918 | 8.872 | 8.550 | 8.346 | 8.034 | 9.411 | 9.002 | 8.426 | 6.859 | 6.675 | 6.476 |
| Short-term debt | 11.654 | 1.818 | 5.748 | 7.615 | 7.070 | 7.202 | 4.260 | 7.332 | 3.326 | 3.633 | 1.098 | 42.705 |
| Total debt | 20.164 | 11.736 | 14.620 | 16.165 | 15.416 | 15.236 | 13.671 | 16.334 | 11.752 | 10.491 | 7.773 | 49.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NISSEN LYNNERUP HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Nissen | Management | 0 companies |