| Revenue | DKK 4,6M | +41% |
| EBITDA | DKK 1M | +1331% |
| Net profit | DKK 602K | +241% |
| Total assets | DKK 4,3M | +49% |
| Equity | DKK 1,7M | +54% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.436 | 4.320 | 4.188 | 5.243 | 5.390 | 4.430 | 3.973 | 3.698 | 4.694 | 3.751 | 3.934 | 3.280 | 4.615 |
| Staff expenses | -2.649 | -2.097 | -2.532 | -2.062 | -2.157 | -2.831 | -3.366 | -3.210 | -3.337 | -3.837 | -3.757 | -3.365 | -3.570 |
| EBITDA | 787 | 2.223 | 1.656 | 3.180 | 3.234 | 1.599 | 607 | 488 | 1.357 | -86 | 177 | -85 | 1.045 |
| Depreciation & amort. | -271 | -271 | -271 | -271 | -463 | -250 | -250 | -300 | -484 | -507 | -273 | -379 | -295 |
| EBIT | 516 | 1.952 | 1.385 | 2.909 | 2.771 | 1.349 | 357 | 188 | 873 | -593 | -96 | -463 | 750 |
| Net financials | -8 | -43 | -19 | -43 | 20 | -31 | 25 | 4 | 0 | -26 | -44 | -42 | -37 |
| Profit before tax | 508 | 1.908 | 1.365 | 2.866 | 2.791 | 1.318 | 382 | 191 | 874 | -619 | -130 | -496 | 723 |
| Tax | 169 | 558 | 382 | 689 | 671 | 346 | 145 | 78 | 195 | -86 | -27 | -68 | 121 |
| Net profit | 338 | 1.350 | 983 | 2.177 | 2.120 | 972 | 237 | 113 | 679 | -533 | -103 | -428 | 602 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.287 | 5.879 | 5.468 | 7.184 | 5.630 | 4.821 | 4.068 | 4.538 | 4.859 | 4.176 | 3.806 | 2.896 | 4.329 |
| Equity | 4.119 | 4.219 | 3.902 | 5.079 | 3.610 | 3.082 | 2.419 | 2.293 | 2.851 | 1.644 | 1.540 | 1.113 | 1.714 |
| Long-term debt | 0 | 180 | 8 | 18 | 0 | 0 | 77 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.168 | 1.636 | 1.535 | 2.073 | 2.020 | 1.739 | 1.571 | 2.195 | 1.827 | 2.439 | 2.198 | 1.784 | 2.494 |
| Total debt | 1.168 | 1.636 | 1.535 | 2.073 | 2.020 | 1.739 | 1.648 | 2.195 | 1.827 | 2.439 | 2.198 | 1.784 | 2.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Founder | Founder | 2013 | — | — |
CK Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. KROGH HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
I & P KROGH HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
BREHM ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Brehm Christensen | Founder | 0 companies |
| Christian Krogh-Jeppesen | Management | 0 companies |
| Poul Krogh-Nielsen | Chairman | 0 companies |
| Knud Foldschack | Board of Directors | 0 companies |
| Inge Margrethe Krogh-Nielsen | Board of Directors | 0 companies |
| Gregers Ove Christensen | Board of Directors | 0 companies |