| Revenue | DKK 8,9M | +19% |
| EBITDA | DKK 1,1M | +77% |
| Net profit | DKK 797K | +80% |
| Total assets | DKK 2,2M | +6% |
| Equity | DKK 1,8M | +76% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.352 | 2.113 | 1.198 | 1.608 | 1.492 | 1.430 | 1.458 | 1.411 | 2.829 | 6.497 | 7.493 | 8.896 |
| Staff expenses | -1.199 | -1.841 | -1.035 | -1.055 | -1.138 | -1.230 | -1.275 | -1.263 | -2.606 | -5.925 | -6.855 | -7.770 |
| EBITDA | 153 | 272 | 162 | 553 | 354 | 199 | 183 | 148 | 222 | 572 | 638 | 1.126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 153 | 272 | 162 | 553 | 354 | 199 | 183 | 148 | 222 | 572 | 638 | 1.126 |
| Net financials | -2 | -5 | -1 | -0 | -0 | -0 | -0 | -4 | -3 | -7 | 0 | 2 |
| Profit before tax | 151 | 267 | 161 | 553 | 354 | 199 | 183 | 144 | 220 | 565 | 638 | 1.128 |
| Tax | 40 | 115 | 43 | 172 | 101 | 119 | 97 | 71 | 55 | 177 | 194 | 331 |
| Net profit | 111 | 152 | 119 | 381 | 253 | 80 | 86 | 73 | 164 | 388 | 443 | 797 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 870 | 1.488 | 1.129 | 2.176 | 1.314 | 1.278 | 1.255 | 1.349 | 2.002 | 2.096 | 2.122 | 2.244 |
| Equity | 611 | 763 | 881 | 1.262 | 815 | 896 | 982 | 1.055 | 1.219 | 1.607 | 1.050 | 1.847 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 726 | 242 | 909 | 481 | 378 | 268 | 290 | 759 | 484 | 1.064 | 396 |
| Total debt | 259 | 726 | 242 | 909 | 481 | 378 | 268 | 290 | 759 | 484 | 1.064 | 396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SK Founder | Founder | 2013 | — | — |
SK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Stephan Welna | Chief Executive Officer | 0 companies |
| Simon Krogh | Founder | 0 companies |
| Steffen Kjeld Thomsen | Management | 0 companies |
| Jan Åkesson | Chairman | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Anders Johan Seger | Board of Directors | 0 companies |