| Revenue | DKK 4,3M | +10% |
| EBITDA | DKK -163K | -130% |
| Net profit | DKK -221K | -157% |
| Total assets | DKK 1,5M | -3% |
| Equity | DKK 33K | -92% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5.494 | 436 | 952 | 184 | 2.744 | 3.615 | 3.523 | 4.466 | 3.947 | 4.338 |
| Staff expenses | -0 | -0 | -1.172 | -334 | -89 | -2.823 | -3.524 | -3.633 | -4.050 | -3.396 | -4.501 |
| EBITDA | -66 | -66 | -736 | 618 | 95 | -80 | 91 | -110 | 415 | 551 | -163 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -66 | -736 | 618 | 95 | -80 | 91 | -110 | 415 | 551 | -163 |
| Net financials | 0 | -18 | -14 | -18 | -6 | -25 | -79 | 14 | -72 | -55 | -57 |
| Profit before tax | -66 | -84 | -750 | 600 | 98 | -105 | 12 | -96 | 344 | 497 | -221 |
| Tax | -0 | -0 | -200 | 132 | 21 | -24 | 4 | 19 | 39 | 112 | -0 |
| Net profit | -66 | -84 | -550 | 468 | 76 | -81 | 8 | -115 | 305 | 384 | -221 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 2.353 | 1.494 | 508 | 454 | 750 | 1.476 | 1.323 | 1.221 | 1.505 | 1.465 |
| Equity | 14 | -70 | -620 | -152 | -76 | -157 | -149 | -264 | 40 | 425 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2.423 | 2.114 | 661 | 530 | 908 | 1.625 | 1.587 | 1.181 | 1.080 | 1.432 |
| Total debt | 0 | 2.423 | 2.114 | 661 | 530 | 908 | 1.625 | 1.587 | 1.181 | 1.080 | 1.432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GZ Management | Management | 2013 | — | — |
SK | Deputy | 2024 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gabor Zsolt Hevizi | Management | 0 companies |
| Svetlana Kauders Koperskaia | Deputy | 0 companies |
| Jan Withøft Lorentzen | Chief Executive Officer | 0 companies |